ASIA SEED Co.,Ltd. (KOSDAQ:154030)
South Korea · Delayed Price · Currency is KRW 2,040.00
-5.00 (-0.24%)
At close: Feb 4, 2026
ASIA SEED Income Statement
Financials in millions KRW. Fiscal year is October - September.
Millions KRW. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 27,806 | 24,594 | 26,396 | 24,047 | 24,378 |
Other Revenue | -0 | - | - | - | - |
| 27,806 | 24,594 | 26,396 | 24,047 | 24,378 | |
Revenue Growth (YoY) | 13.06% | -6.83% | 9.77% | -1.36% | 6.72% |
Cost of Revenue | 15,676 | 14,005 | 14,804 | 13,744 | 12,342 |
Gross Profit | 12,130 | 10,589 | 11,592 | 10,304 | 12,036 |
Selling, General & Admin | 10,531 | 10,713 | 10,938 | 9,998 | 8,866 |
Amortization of Goodwill & Intangibles | 69.87 | 75.67 | 78.4 | 84.12 | 99.35 |
Other Operating Expenses | 174.31 | 199.86 | 226.98 | 232.21 | 184.59 |
Operating Expenses | 11,156 | 11,693 | 12,122 | 11,900 | 9,820 |
Operating Income | 973.86 | -1,104 | -529.79 | -1,596 | 2,216 |
Interest Expense | -671.39 | -914.5 | -904.72 | -892.32 | -919.09 |
Interest & Investment Income | 43.32 | 23.73 | 17.69 | 12.53 | 13.86 |
Currency Exchange Gain (Loss) | -74.35 | -66.29 | -209.25 | 244.08 | 158.21 |
Other Non Operating Income (Expenses) | 638.38 | 988.81 | -742.77 | 1,184 | -1,426 |
EBT Excluding Unusual Items | 909.82 | -1,073 | -2,369 | -1,048 | 42.63 |
Gain (Loss) on Sale of Investments | 325 | 253.66 | -13.83 | 55.39 | 56.45 |
Gain (Loss) on Sale of Assets | 0.73 | - | 11.13 | 6 | - |
Asset Writedown | - | 698.43 | -341.63 | - | - |
Other Unusual Items | -21.33 | 119.35 | - | - | - |
Pretax Income | 1,214 | -1.14 | -2,713 | -986.46 | 99.08 |
Income Tax Expense | -690.82 | 632.42 | -262.31 | -381.61 | 93.29 |
Earnings From Continuing Operations | 1,905 | -633.57 | -2,451 | -604.85 | 5.79 |
Minority Interest in Earnings | 0.09 | -0.29 | -0.57 | - | 10.88 |
Net Income | 1,905 | -633.86 | -2,451 | -604.85 | 16.67 |
Net Income to Common | 1,905 | -633.86 | -2,451 | -604.85 | 16.67 |
Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 10 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 | 10 |
Shares Change (YoY) | 0.85% | -0.38% | 10.13% | 4.69% | 11.05% |
EPS (Basic) | 157.95 | -53.00 | -204.21 | -55.49 | 1.60 |
EPS (Diluted) | 157.95 | -53.00 | -204.21 | -55.49 | 1.60 |
Free Cash Flow | 965.64 | 623.2 | -460.08 | -2,704 | 1,386 |
Free Cash Flow Per Share | 80.06 | 52.11 | -38.33 | -248.02 | 133.14 |
Gross Margin | 43.62% | 43.05% | 43.92% | 42.85% | 49.37% |
Operating Margin | 3.50% | -4.49% | -2.01% | -6.64% | 9.09% |
Profit Margin | 6.85% | -2.58% | -9.29% | -2.51% | 0.07% |
Free Cash Flow Margin | 3.47% | 2.53% | -1.74% | -11.24% | 5.69% |
EBITDA | 1,900 | -50.63 | 588.78 | -324.4 | 3,310 |
EBITDA Margin | 6.83% | -0.21% | 2.23% | -1.35% | 13.58% |
D&A For EBITDA | 925.71 | 1,054 | 1,119 | 1,272 | 1,094 |
EBIT | 973.86 | -1,104 | -529.79 | -1,596 | 2,216 |
EBIT Margin | 3.50% | -4.49% | -2.01% | -6.64% | 9.09% |
Effective Tax Rate | - | - | - | - | 94.16% |
Advertising Expenses | 129.48 | 116.73 | 106.01 | 125.06 | 140.77 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.