ASIA SEED Co.,Ltd. (KOSDAQ:154030)
South Korea · Delayed Price · Currency is KRW 1,696.00
-6.00 (-0.35%)
At close: Sep 17, 2026
ASIA SEED Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Operating Revenue | 24,369 | 27,041 | 27,806 | 24,594 | 26,396 | 24,047 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 24,369 | 27,041 | 27,806 | 24,594 | 26,396 | 24,047 | |
Revenue Growth | -7.65% | -2.75% | 13.06% | -6.83% | 9.77% | -1.36% |
Cost of Revenue | 13,765 | 14,660 | 15,676 | 14,005 | 14,804 | 13,744 |
Gross Profit | 10,604 | 12,382 | 12,130 | 10,589 | 11,592 | 10,304 |
Selling, General & Admin | 7,914 | 10,484 | 10,531 | 10,713 | 10,938 | 9,998 |
Amortization of Goodwill & Intangibles | 53.66 | 69.87 | 69.87 | 75.67 | 78.4 | 84.12 |
Other Operating Expenses | 136.43 | 171.72 | 174.31 | 199.86 | 226.98 | 232.21 |
Operating Expenses | 8,629 | 11,128 | 11,156 | 11,693 | 12,122 | 11,900 |
Operating Income | 1,975 | 1,254 | 973.86 | -1,104 | -529.79 | -1,596 |
Interest Expense | -448.41 | -619.56 | -671.39 | -914.5 | -904.72 | -892.32 |
Interest & Investment Income | 52.74 | 71.58 | 43.32 | 23.73 | 17.69 | 12.53 |
Currency Exchange Gain (Loss) | 181.38 | -253.78 | -74.35 | -66.29 | -209.25 | 244.08 |
Other Non Operating Income (Expenses) | 260.61 | 94.52 | 638.38 | 988.81 | -742.77 | 1,184 |
EBT Excluding Unusual Items | 2,021 | 546.54 | 909.82 | -1,073 | -2,369 | -1,048 |
Gain (Loss) on Sale of Investments | 73.24 | 728.15 | 325 | 253.66 | -13.83 | 55.39 |
Gain (Loss) on Sale of Assets | 2.22 | 0.73 | 0.73 | - | 11.13 | 6 |
Asset Writedown | - | - | - | 698.43 | -341.63 | - |
Other Unusual Items | - | - | -21.33 | 119.35 | - | - |
Pretax Income | 2,097 | 1,275 | 1,214 | -1.14 | -2,713 | -986.46 |
Income Tax Expense | -435.32 | -327.62 | -690.82 | 632.42 | -262.31 | -381.61 |
Earnings From Continuing Operations | 2,532 | 1,603 | 1,905 | -633.57 | -2,451 | -604.85 |
Minority Interest in Earnings | -0.54 | -0.11 | 0.09 | -0.29 | -0.57 | - |
Net Income | 2,532 | 1,603 | 1,905 | -633.86 | -2,451 | -604.85 |
Net Income to Common | 2,532 | 1,603 | 1,905 | -633.86 | -2,451 | -604.85 |
Net Income Growth | 127.20% | -15.86% | - | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Change | - | - | 0.85% | -0.38% | 10.13% | 4.69% |
EPS (Basic) | 209.89 | 132.89 | 157.95 | -53.00 | -204.21 | -55.49 |
EPS (Diluted) | 209.72 | 132.66 | 157.95 | -53.00 | -204.21 | -55.49 |
EPS Growth | 127.02% | -16.01% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | -44.71 | 332.45 | 965.64 | 623.2 | -460.08 | -2,704 |
Free Cash Flow Per Share | -3.71 | 27.56 | 80.06 | 52.11 | -38.33 | -248.02 |
Gross Margin | 43.52% | 45.79% | 43.62% | 43.05% | 43.92% | 42.85% |
Operating Margin | 8.11% | 4.64% | 3.50% | -4.49% | -2.01% | -6.64% |
Profit Margin | 10.39% | 5.93% | 6.85% | -2.58% | -9.29% | -2.51% |
Free Cash Flow Margin | -0.18% | 1.23% | 3.47% | 2.53% | -1.74% | -11.24% |
EBITDA | 2,664 | 2,173 | 1,900 | -50.63 | 588.78 | -324.4 |
EBITDA Margin | 10.93% | 8.03% | 6.83% | -0.21% | 2.23% | -1.35% |
D&A For EBITDA | 688.49 | 918.74 | 925.71 | 1,054 | 1,119 | 1,272 |
EBIT | 1,975 | 1,254 | 973.86 | -1,104 | -529.79 | -1,596 |
EBIT Margin | 8.11% | 4.64% | 3.50% | -4.49% | -2.01% | -6.64% |
Advertising Expenses | - | - | 129.48 | 116.73 | 106.01 | 125.06 |