ASIA SEED Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022
Market Capitalization	24,124	24,015	25,933	27,877	36,087	36,977
Market Cap Growth	10.01%	-7.40%	-6.97%	-22.75%	-2.41%	-51.91%
Enterprise Value	34,053	33,373	35,187	39,074	48,052	47,017
Last Close Price	2000.00	1991.00	2150.00	2405.00	3245.00	3325.00
PE Ratio	15.12	14.98	13.61	-	-	-
PS Ratio	0.89	0.89	0.93	1.13	1.37	1.54
PB Ratio	1.00	1.00	1.02	1.17	1.43	1.49
P/TBV Ratio	1.04	1.03	1.05	1.28	1.70	1.56
P/FCF Ratio	72.56	72.24	26.86	44.73	-	-
P/OCF Ratio	68.26	67.95	25.78	36.99	-	-
EV/Sales Ratio	1.26	1.23	1.26	1.59	1.82	1.96
EV/EBITDA Ratio	15.67	15.36	18.52	-	81.61	-
EV/EBIT Ratio	27.16	26.62	36.13	-	-	-
EV/FCF Ratio	102.43	100.38	36.44	62.70	-	-
Debt / Equity Ratio	0.52	0.52	0.49	0.53	0.50	0.56
Debt / EBITDA Ratio	5.75	5.75	6.54	-	21.16	-
Debt / FCF Ratio	37.60	37.60	12.87	20.26	-	-
Net Debt / Equity Ratio	0.41	0.41	0.37	0.40	0.37	0.42
Net Debt / EBITDA Ratio	4.57	4.57	4.93	-187.42	15.64	-31.65
Net Debt / FCF Ratio	29.86	29.86	9.69	15.23	-20.01	-3.80
Asset Turnover	-	-	0.67	0.59	0.61	0.56
Inventory Turnover	-	-	1.21	1.09	1.12	1.05
Quick Ratio	0.43	0.43	0.60	0.69	0.74	0.81
Current Ratio	1.38	1.38	1.46	1.64	1.71	1.83
Return on Equity (ROE)	-	-	7.71%	-2.58%	-9.81%	-2.59%
Return on Assets (ROA)	-	-	1.46%	-1.65%	-0.77%	-2.31%
Return on Invested Capital (ROIC)	3.64%	3.64%	2.85%	-3.26%	-1.53%	-4.80%
Return on Capital Employed (ROCE)	5.10%	5.10%	3.80%	-4.10%	-1.90%	-5.30%
Earnings Yield	6.64%	6.68%	7.35%	-2.27%	-6.79%	-1.64%
FCF Yield	1.38%	1.38%	3.72%	2.24%	-1.27%	-7.31%
Buyback Yield / Dilution	-0.26%	-0.26%	-0.85%	0.38%	-10.13%	-4.69%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.