ASIA SEED Ratios and Metrics

Market cap in millions KRW. Fiscal year is October - September.

Millions KRW. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	26,174	25,933	27,877	36,087	36,977	76,889
Market Cap Growth	11.79%	-6.97%	-22.75%	-2.41%	-51.91%	59.12%
Enterprise Value	35,532	35,187	39,074	48,052	47,017	85,673
Last Close Price	2170.00	2150.00	2405.00	3245.00	3325.00	7240.00
PE Ratio	13.74	13.61	-	-	-	4613.34
PS Ratio	0.94	0.93	1.13	1.37	1.54	3.15
PB Ratio	1.03	1.02	1.17	1.43	1.49	3.50
P/TBV Ratio	1.06	1.05	1.28	1.70	1.56	3.70
P/FCF Ratio	27.11	26.86	44.73	-	-	55.47
P/OCF Ratio	26.02	25.78	36.99	-	-	43.74
EV/Sales Ratio	1.28	1.26	1.59	1.82	1.96	3.51
EV/EBITDA Ratio	18.71	18.52	-	81.61	-	25.88
EV/EBIT Ratio	36.49	36.13	-	-	-	38.67
EV/FCF Ratio	36.80	36.44	62.70	-	-	61.80
Debt / Equity Ratio	0.49	0.49	0.53	0.50	0.56	0.62
Debt / EBITDA Ratio	6.54	6.54	-	21.16	-	4.13
Debt / FCF Ratio	12.87	12.87	20.26	-	-	9.85
Net Debt / Equity Ratio	0.37	0.37	0.40	0.37	0.42	0.44
Net Debt / EBITDA Ratio	4.93	4.93	-187.42	15.64	-31.65	2.89
Net Debt / FCF Ratio	9.69	9.69	15.23	-20.01	-3.80	6.90
Asset Turnover	0.67	0.67	0.59	0.61	0.56	0.60
Inventory Turnover	1.21	1.21	1.09	1.12	1.05	0.97
Quick Ratio	0.60	0.60	0.69	0.74	0.81	0.71
Current Ratio	1.46	1.46	1.64	1.71	1.83	1.62
Return on Equity (ROE)	7.71%	7.71%	-2.58%	-9.81%	-2.59%	0.03%
Return on Assets (ROA)	1.46%	1.46%	-1.65%	-0.77%	-2.31%	3.40%
Return on Invested Capital (ROIC)	2.85%	2.85%	-3.26%	-1.53%	-4.80%	0.41%
Return on Capital Employed (ROCE)	3.80%	3.80%	-4.10%	-1.90%	-5.30%	7.80%
Earnings Yield	7.28%	7.35%	-2.27%	-6.79%	-1.64%	0.02%
FCF Yield	3.69%	3.72%	2.24%	-1.27%	-7.31%	1.80%
Buyback Yield / Dilution	-0.85%	-0.85%	0.38%	-10.13%	-4.69%	-11.05%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.