Skin n Skin Co., Ltd. (KOSDAQ: 159910)
South Korea
· Delayed Price · Currency is KRW 619.00
-2.00 (-0.32%)
Dec 19, 2024, 10:29 AM KST
Skin n Skin Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 14,396 | 13,924 | 13,262 | 27,612 | 25,282 | 20,974 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 14,396 | 13,924 | 13,262 | 27,612 | 25,282 | 20,974 | Upgrade
|
| Revenue Growth (YoY) | 196.20% | 5.00% | -51.97% | 9.21% | 20.54% | -13.93% | Upgrade
|
| Cost of Revenue | 9,554 | 11,360 | 12,352 | 21,111 | 21,184 | 18,903 | Upgrade
|
| Gross Profit | 4,842 | 2,564 | 909.65 | 6,501 | 4,098 | 2,071 | Upgrade
|
| Selling, General & Admin | 10,590 | 8,306 | 5,844 | 4,721 | 691.47 | 6,878 | Upgrade
|
| Research & Development | 292.44 | 292.44 | 252.57 | 239.55 | 223.08 | 828.52 | Upgrade
|
| Other Operating Expenses | 98.39 | 98.39 | 100.04 | 118.92 | 97.95 | 115.34 | Upgrade
|
| Operating Expenses | 11,688 | 9,404 | 7,252 | 4,594 | 20,846 | 9,398 | Upgrade
|
| Operating Income | -6,845 | -6,840 | -6,342 | 1,907 | -16,748 | -7,327 | Upgrade
|
| Interest Expense | -179.72 | -179.72 | -121.21 | -87.08 | -162.38 | -373.66 | Upgrade
|
| Interest & Investment Income | 307.14 | 307.14 | 148.78 | 45.77 | 323.71 | 374.55 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -361.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 39.31 | 39.31 | 39.29 | 129.95 | -32.71 | 66.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -865.42 | -590.68 | -461.91 | -763.26 | 16,505 | -220.37 | Upgrade
|
| EBT Excluding Unusual Items | -7,544 | -7,264 | -6,737 | 1,232 | -113.7 | -7,841 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,321 | 1,321 | 1,418 | 917.85 | -231.17 | 114.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.11 | 1.11 | 616.66 | -468.14 | -385.09 | -24.78 | Upgrade
|
| Asset Writedown | -1,275 | -1,275 | -3,626 | - | -6,703 | -403.6 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 23.37 | Upgrade
|
| Pretax Income | -7,497 | -7,217 | -8,328 | 1,682 | -7,433 | -8,131 | Upgrade
|
| Income Tax Expense | 0.05 | - | - | - | -5.06 | - | Upgrade
|
| Earnings From Continuing Operations | -7,497 | -7,217 | -8,328 | 1,682 | -7,428 | -8,131 | Upgrade
|
| Earnings From Discontinued Operations | -219.03 | -2,221 | -1,767 | -498.37 | -20,423 | 1,817 | Upgrade
|
| Net Income to Company | -7,716 | -9,438 | -10,096 | 1,183 | -27,851 | -6,315 | Upgrade
|
| Minority Interest in Earnings | - | - | 51.29 | 29.34 | -0.93 | 25.28 | Upgrade
|
| Net Income | -7,716 | -9,438 | -10,045 | 1,213 | -27,852 | -6,289 | Upgrade
|
| Net Income to Common | -7,716 | -9,438 | -10,045 | 1,213 | -27,852 | -6,289 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 25 | 14 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 25 | 14 | 12 | Upgrade
|
| Shares Change (YoY) | -3.78% | -0.00% | 39.84% | 85.92% | 16.46% | 19.16% | Upgrade
|
| EPS (Basic) | -218.10 | -268.24 | -285.46 | 48.19 | -2057.99 | -541.19 | Upgrade
|
| EPS (Diluted) | -218.10 | -268.24 | -285.46 | 48.19 | -2059.07 | -543.66 | Upgrade
|
| Free Cash Flow | -5,330 | -5,777 | -6,131 | -1,708 | -25,448 | -5,766 | Upgrade
|
| Free Cash Flow Per Share | -150.65 | -164.17 | -174.24 | -67.89 | -1880.34 | -496.13 | Upgrade
|
| Gross Margin | 33.64% | 18.41% | 6.86% | 23.54% | 16.21% | 9.87% | Upgrade
|
| Operating Margin | -47.55% | -49.12% | -47.82% | 6.90% | -66.24% | -34.93% | Upgrade
|
| Profit Margin | -53.60% | -67.78% | -75.74% | 4.39% | -110.16% | -29.99% | Upgrade
|
| Free Cash Flow Margin | -37.02% | -41.49% | -46.23% | -6.19% | -100.65% | -27.49% | Upgrade
|
| EBITDA | -6,242 | -6,299 | -4,874 | 2,783 | -14,975 | -5,483 | Upgrade
|
| EBITDA Margin | -43.36% | -45.24% | -36.75% | 10.08% | -59.23% | -26.14% | Upgrade
|
| D&A For EBITDA | 603.35 | 540.88 | 1,468 | 876.82 | 1,772 | 1,844 | Upgrade
|
| EBIT | -6,845 | -6,840 | -6,342 | 1,907 | -16,748 | -7,327 | Upgrade
|
| EBIT Margin | -47.55% | -49.12% | -47.82% | 6.90% | -66.24% | -34.93% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.