EcoGlow Co., Ltd. (KOSDAQ:159910)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,220.00
-120.00 (-3.59%)
At close: Aug 11, 2026

EcoGlow Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,2479,9258,44913,46913,26227,612
Revenue Growth
20.32%17.47%-37.27%1.56%-51.97%9.21%
Gross Profit
1,5261,080415.962,714909.656,501
Operating Income
-3,875-4,051-4,409-5,645-6,3421,907
Net Income
-3,811-5,676-6,110-9,438-10,0451,213
Earnings Per Share
-441.97-719.95-867.02-1341.20-1427.30240.96
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asset Management
-9.09----
Cosmetics Manufacturing
11,1989,9168,4499,55612,37917,292
Total
11,2479,9258,44913,46913,26227,612

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,90211,3984,3116,69514,49427,790
Total Debt
12,49910,5886,4824,5752,6982,624
Net Cash (Debt)
-2,598810.09-2,1702,12011,79625,167
Net Cash Growth
----82.03%-53.13%656.67%
Net Cash Per Share
-295.16100.96-297.98291.051676.145001.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,414-4,740-6,863-5,126-5,720-1,405
Capital Expenditures
-823.54-795.43-396.12-650.53-410.69-303.04
Free Cash Flow
-5,238-5,535-7,259-5,777-6,131-1,708
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.57%10.88%4.92%20.15%6.86%23.54%
Operating Margin
-34.45%-40.82%-52.18%-41.91%-47.82%6.91%
Pretax Margin
-19.04%-38.35%-46.00%-44.71%-62.80%6.09%
Profit Margin
-33.89%-57.19%-72.31%-70.08%-75.74%4.39%
FCF Margin
-46.57%-55.77%-85.91%-42.89%-46.23%-6.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----61.59
PS Ratio
2.983.702.601.726.552.71