EcoGlow Co., Ltd. (KOSDAQ:159910)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,185.00
-10.00 (-0.31%)
At close: Sep 4, 2026

EcoGlow Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,4819,9258,44913,46913,26227,612
Revenue Growth
-15.88%17.47%-37.27%1.56%-51.97%9.21%
Gross Profit
320.091,080415.962,714909.656,501
Operating Income
-4,987-4,051-4,409-5,645-6,3421,907
Net Income
-4,343-5,676-6,110-9,438-10,0451,213
Earnings Per Share
-476.93-719.95-867.02-1341.20-1427.30240.96
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asset Management
9.09----
Cosmetics Manufacturing
9,9168,4499,55612,37917,292
Total
9,9258,44913,46913,26227,612

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24,66111,3984,3116,69514,49427,790
Total Debt
16,09910,5886,4824,5752,6982,624
Net Cash (Debt)
8,562810.09-2,1702,12011,79625,167
Net Cash Growth
----82.03%-53.13%656.67%
Net Cash Per Share
918.99100.96-297.98291.051676.145001.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,170-4,740-6,863-5,126-5,720-1,405
Capital Expenditures
-10,983-795.43-396.12-650.53-410.69-303.04
Free Cash Flow
-16,153-5,535-7,259-5,777-6,131-1,708
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.77%10.88%4.92%20.15%6.86%23.54%
Operating Margin
-58.80%-40.82%-52.18%-41.91%-47.82%6.91%
Pretax Margin
-35.31%-38.35%-46.00%-44.71%-62.80%6.09%
Profit Margin
-51.21%-57.19%-72.31%-70.08%-75.74%4.39%
FCF Margin
-190.46%-55.77%-85.91%-42.89%-46.23%-6.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----61.59
PS Ratio
3.913.702.601.726.552.71