HIGEN Motor Co., Ltd. (KOSDAQ:160190)
South Korea · Delayed Price · Currency is KRW 18,330
-390 (-2.08%)
Aug 28, 2026, 3:30 PM KST
HIGEN Motor Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | - | -0 | - | - | - |
| 78,097 | 73,544 | 75,886 | 77,247 | 87,526 | 85,188 | |
Revenue Growth | 6.87% | -3.09% | -1.76% | -11.74% | 2.74% | 16.45% |
Cost of Revenue | 75,725 | 70,591 | 68,930 | 65,872 | 76,131 | 77,294 |
Gross Profit | 2,372 | 2,953 | 6,956 | 11,375 | 11,395 | 7,893 |
Selling, General & Admin | 9,864 | 9,267 | 6,969 | 6,760 | 6,023 | 5,399 |
Research & Development | 2,045 | 2,133 | - | - | - | - |
Amortization of Goodwill & Intangibles | 20.11 | 15.3 | 5.01 | 4.25 | 3.27 | 4.8 |
Other Operating Expenses | 137.17 | 126.13 | 100.7 | 109.53 | 100.83 | 102.41 |
Operating Expenses | 12,372 | 11,861 | 7,326 | 7,044 | 6,474 | 5,688 |
Operating Income | -10,000 | -8,909 | -369.25 | 4,331 | 4,920 | 2,206 |
Interest Expense | -1,067 | -1,159 | -1,611 | -2,144 | -1,538 | -1,070 |
Interest & Investment Income | 1,281 | 778.75 | 656.56 | 447.87 | 286.85 | 134.54 |
Earnings From Equity Investments | - | - | - | - | -95.5 | - |
Currency Exchange Gain (Loss) | -264.61 | -350.32 | -12.59 | 10.67 | -43.25 | -261.81 |
Other Non Operating Income (Expenses) | -124.11 | -144.68 | -47.49 | -13.7 | 308.91 | 373.02 |
EBT Excluding Unusual Items | -10,175 | -9,784 | -1,384 | 2,632 | 3,839 | 1,382 |
Gain (Loss) on Sale of Investments | 68.18 | 36.4 | -22.49 | 25.54 | - | -120.63 |
Gain (Loss) on Sale of Assets | -17.96 | -26.79 | - | -0.74 | - | - |
Asset Writedown | - | - | - | - | - | 353.08 |
Pretax Income | -10,124 | -9,774 | -1,406 | 2,657 | 3,839 | 1,614 |
Income Tax Expense | -3,007 | -2,673 | -313.22 | 10.16 | -141.36 | 610.46 |
Earnings From Continuing Operations | -7,118 | -7,102 | -1,093 | 2,647 | 3,980 | 1,003 |
Minority Interest in Earnings | 21.4 | 36.61 | 8.53 | -16.27 | 16.46 | 7.78 |
Net Income | -7,096 | -7,065 | -1,084 | 2,630 | 3,997 | 1,011 |
Net Income to Common | -7,096 | -7,065 | -1,084 | 2,630 | 3,997 | 1,011 |
Net Income Growth | - | - | - | -34.19% | 295.24% | -39.48% |
Shares Outstanding (Basic) | 29 | 28 | 26 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 29 | 28 | 26 | 24 | 24 | 25 |
Shares Change | 17.17% | 7.35% | 7.38% | - | -3.35% | -11.48% |
EPS (Basic) | -247.14 | -251.35 | -41.41 | 107.86 | 163.90 | 41.47 |
EPS (Diluted) | -247.14 | -251.35 | -41.41 | 107.86 | 163.90 | 40.10 |
EPS Growth | - | - | - | -34.19% | 308.74% | -31.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16,959 | -14,940 | -3,809 | 5,748 | 6,179 | -2,572 |
Free Cash Flow Per Share | -590.64 | -531.50 | -145.48 | 235.69 | 253.39 | -101.93 |
Gross Margin | 3.04% | 4.01% | 9.17% | 14.72% | 13.02% | 9.27% |
Operating Margin | -12.80% | -12.11% | -0.49% | 5.61% | 5.62% | 2.59% |
Profit Margin | -9.09% | -9.61% | -1.43% | 3.40% | 4.57% | 1.19% |
Free Cash Flow Margin | -21.72% | -20.31% | -5.02% | 7.44% | 7.06% | -3.02% |
EBITDA | -7,680 | -6,675 | 1,603 | 6,247 | 6,892 | 4,210 |
EBITDA Margin | -9.83% | -9.08% | 2.11% | 8.09% | 7.87% | 4.94% |
D&A For EBITDA | 2,320 | 2,234 | 1,972 | 1,916 | 1,972 | 2,004 |
EBIT | -10,000 | -8,909 | -369.25 | 4,331 | 4,920 | 2,206 |
EBIT Margin | -12.80% | -12.11% | -0.49% | 5.61% | 5.62% | 2.59% |
Effective Tax Rate | - | - | - | 0.38% | - | 37.82% |
Advertising Expenses | - | 245.55 | 289.7 | 207.9 | 142.7 | 65.76 |