Philoptics Co., Ltd. (KOSDAQ:161580)
South Korea
· Delayed Price · Currency is KRW 39,550
-600 (-1.49%)
At close: Jun 25, 2025, 3:30 PM KST
Philoptics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| 373,414 | 410,894 | 300,001 | 303,988 | 230,792 | 188,890 | Upgrade
| |
Revenue Growth (YoY) | 60.21% | 36.96% | -1.31% | 31.71% | 22.18% | 34.54% | Upgrade
|
Cost of Revenue | 307,109 | 341,612 | 256,516 | 249,113 | 208,769 | 151,503 | Upgrade
|
Gross Profit | 66,306 | 69,282 | 43,485 | 54,875 | 22,023 | 37,387 | Upgrade
|
Selling, General & Admin | 32,366 | 31,813 | 19,002 | 21,469 | 19,377 | 19,928 | Upgrade
|
Research & Development | 17,458 | 18,048 | 11,672 | 10,469 | 9,515 | 8,435 | Upgrade
|
Other Operating Expenses | 1,168 | 1,058 | 1,554 | 1,723 | 660.33 | 1,803 | Upgrade
|
Operating Expenses | 53,594 | 55,399 | 33,220 | 37,040 | 32,549 | 35,622 | Upgrade
|
Operating Income | 12,711 | 13,882 | 10,265 | 17,835 | -10,525 | 1,766 | Upgrade
|
Interest Expense | -3,200 | -2,986 | -4,366 | -3,611 | -2,358 | -1,819 | Upgrade
|
Interest & Investment Income | 1,454 | 1,207 | 2,078 | 182.02 | 230.64 | 74.77 | Upgrade
|
Earnings From Equity Investments | -15.66 | -14.93 | -14.91 | -1,238 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 1,267 | 1,896 | 646.66 | 2,108 | 2,512 | -1,289 | Upgrade
|
Other Non Operating Income (Expenses) | -174.12 | 284.48 | -16,040 | -9,925 | -35.78 | 1,598 | Upgrade
|
EBT Excluding Unusual Items | 12,043 | 14,269 | -7,431 | 5,350 | -10,176 | 330.34 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.47 | -0.11 | 0.18 | 241.59 | 664.41 | 31.6 | Upgrade
|
Gain (Loss) on Sale of Assets | 75.62 | 74.71 | -1,840 | 16.96 | 10,318 | 1,575 | Upgrade
|
Asset Writedown | -0.72 | -0.72 | -1,028 | 5 | -1,339 | -151.47 | Upgrade
|
Pretax Income | 12,117 | 14,343 | -10,298 | 5,614 | -533.05 | 1,786 | Upgrade
|
Income Tax Expense | 2,381 | 1,401 | -2,178 | 3,112 | 2,602 | -2,511 | Upgrade
|
Earnings From Continuing Operations | 9,736 | 12,941 | -8,120 | 2,502 | -3,135 | 4,296 | Upgrade
|
Minority Interest in Earnings | -4,681 | -7,365 | 140.2 | -744.64 | -1,143 | 345.33 | Upgrade
|
Net Income | 5,055 | 5,577 | -7,980 | 1,757 | -4,278 | 4,642 | Upgrade
|
Net Income to Common | 5,055 | 5,577 | -7,980 | 1,757 | -4,278 | 4,642 | Upgrade
|
Shares Outstanding (Basic) | 23 | 23 | 22 | 22 | 21 | 19 | Upgrade
|
Shares Outstanding (Diluted) | 23 | 23 | 22 | 22 | 28 | 21 | Upgrade
|
Shares Change (YoY) | -2.41% | 2.49% | 3.70% | -23.98% | 32.18% | 24.59% | Upgrade
|
EPS (Basic) | 221.24 | 244.72 | -357.27 | 81.60 | -200.73 | 243.53 | Upgrade
|
EPS (Diluted) | 214.48 | 237.83 | -357.27 | 80.00 | -200.73 | 243.53 | Upgrade
|
Free Cash Flow | 80,373 | -50,895 | 82,296 | -36,606 | -90,253 | 8,677 | Upgrade
|
Free Cash Flow Per Share | 3501.82 | -2223.30 | 3684.61 | -1699.64 | -3185.73 | 404.85 | Upgrade
|
Gross Margin | 17.76% | 16.86% | 14.49% | 18.05% | 9.54% | 19.79% | Upgrade
|
Operating Margin | 3.40% | 3.38% | 3.42% | 5.87% | -4.56% | 0.94% | Upgrade
|
Profit Margin | 1.35% | 1.36% | -2.66% | 0.58% | -1.85% | 2.46% | Upgrade
|
Free Cash Flow Margin | 21.52% | -12.39% | 27.43% | -12.04% | -39.11% | 4.59% | Upgrade
|
EBITDA | 19,999 | 20,774 | 15,880 | 23,396 | -3,925 | 7,532 | Upgrade
|
EBITDA Margin | 5.36% | 5.06% | 5.29% | 7.70% | -1.70% | 3.99% | Upgrade
|
D&A For EBITDA | 7,288 | 6,892 | 5,615 | 5,561 | 6,600 | 5,766 | Upgrade
|
EBIT | 12,711 | 13,882 | 10,265 | 17,835 | -10,525 | 1,766 | Upgrade
|
EBIT Margin | 3.40% | 3.38% | 3.42% | 5.87% | -4.56% | 0.94% | Upgrade
|
Effective Tax Rate | 19.65% | 9.77% | - | 55.43% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.