Philoptics Co., Ltd. (KOSDAQ:161580)
South Korea flag South Korea · Delayed Price · Currency is KRW
34,600
-800 (-2.26%)
At close: Sep 9, 2026

Philoptics Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
56,129103,441410,894300,001303,988230,792
Revenue Growth
-80.39%-74.83%36.96%-1.31%31.71%22.18%
Gross Profit
-7,0647,62269,28243,48554,87522,023
Operating Income
-43,899-34,96113,88210,26517,835-10,525
Net Income
-19,693-17,01421,477-43,219-5,899-11,432
Earnings Per Share
-842.45-736.22932.41-1935.04-273.89-536.42
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Secondary Battery Business
33,194285,400196,715189,710165,152
Display Business Division
72,922130,623106,863117,39168,091
Adjustment of Internal Transactions within The Consolidated Company
-2,675-5,129-3,577-3,113-2,451
Total
103,441410,894300,001303,988230,792

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
63,711117,30988,704149,21919,55730,659
Total Debt
89,64690,40766,40867,589120,90195,739
Net Cash (Debt)
-25,93526,90222,29781,631-101,344-65,080
Net Cash Growth
-20.66%-72.69%---
Net Cash Per Share
-1109.501164.13974.013654.83-4705.40-2624.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-63,4359,524-39,395111,094-28,726-67,706
Capital Expenditures
-19,310-13,548-11,501-28,798-7,881-22,547
Free Cash Flow
-82,745-4,024-50,89582,296-36,606-90,253
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-12.58%7.37%16.86%14.49%18.05%9.54%
Operating Margin
-78.21%-33.80%3.38%3.42%5.87%-4.56%
Pretax Margin
-69.58%-32.33%7.36%-15.18%-0.67%-3.33%
Profit Margin
-35.08%-16.45%5.23%-14.41%-1.94%-4.95%
FCF Margin
-147.42%-3.89%-12.39%27.43%-12.04%-39.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--19.41---
Forward PE
-29.5529.5512.3513.4217.80
P/FCF Ratio
---2.59--
PS Ratio
14.459.921.010.710.500.91