Philoptics Co., Ltd. (KOSDAQ:161580)
South Korea flag South Korea · Delayed Price · Currency is KRW
33,950
-1,700 (-4.77%)
At close: May 30, 2025, 3:30 PM KST

Philoptics Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
123,14984,951147,65918,57730,04080,036
Upgrade
Short-Term Investments
6,9543,7531,561980618.553,277
Upgrade
Cash & Short-Term Investments
130,10388,704149,21919,55730,65983,312
Upgrade
Cash Growth
83.15%-40.55%663.02%-36.21%-63.20%661.73%
Upgrade
Accounts Receivable
18,41021,70312,79317,76635,7302,418
Upgrade
Other Receivables
1,1501,778504.98174.981,3742,232
Upgrade
Receivables
19,83923,78413,36117,94337,1144,941
Upgrade
Inventory
69,81966,009119,333100,47272,23464,032
Upgrade
Prepaid Expenses
829.59558.942,8002,8562,04763
Upgrade
Other Current Assets
1,62934,74711,50555,9408,96830,801
Upgrade
Total Current Assets
222,220213,804296,218196,767151,022183,149
Upgrade
Property, Plant & Equipment
136,821136,907130,719105,998100,443106,500
Upgrade
Long-Term Investments
8,4188,4301,319406.75,4843,398
Upgrade
Goodwill
1,6751,6751,675---
Upgrade
Other Intangible Assets
5,4265,1915,2273,6224,2944,802
Upgrade
Long-Term Accounts Receivable
----4.36-
Upgrade
Long-Term Deferred Tax Assets
12,29611,7518,8999,1948,4438,110
Upgrade
Long-Term Deferred Charges
441.04490.04686.05882.07980.082,771
Upgrade
Other Long-Term Assets
4,0323,8985,4205,6416,0839,057
Upgrade
Total Assets
396,917382,748450,911323,349277,021318,079
Upgrade
Accounts Payable
4,3114,05161,97230,98222,5819,987
Upgrade
Accrued Expenses
3,2901,7461,8931,635955.11890.83
Upgrade
Short-Term Debt
49,00054,00050,55282,67136,79165,817
Upgrade
Current Portion of Long-Term Debt
4,7255,3555,0755,00030,1258,463
Upgrade
Current Portion of Leases
521.67856.46817.57343.29215.4554.34
Upgrade
Current Income Taxes Payable
1,2029,064684.633,1051,554-
Upgrade
Other Current Liabilities
92,42661,75686,36149,88251,600102,325
Upgrade
Total Current Liabilities
155,475136,829207,355173,617143,821187,537
Upgrade
Long-Term Debt
5,5006,00010,67332,71028,40132,500
Upgrade
Long-Term Leases
137.98196.26470.7176206.51234.17
Upgrade
Other Long-Term Liabilities
1,1071,089505.8415,4496,1203,929
Upgrade
Total Liabilities
162,221144,114219,005221,953178,548224,249
Upgrade
Common Stock
11,83211,81411,72810,99510,4779,993
Upgrade
Additional Paid-In Capital
127,775127,427107,70172,94493,18185,698
Upgrade
Retained Earnings
12,59014,83049,81611,450-4,375-97.4
Upgrade
Treasury Stock
---6,206--5,932-5,932
Upgrade
Comprehensive Income & Other
1,302687.94237.18685.82690.83787.21
Upgrade
Total Common Equity
153,498154,759163,27696,07494,04190,449
Upgrade
Minority Interest
81,19883,87568,6305,3224,0692,925
Upgrade
Shareholders' Equity
234,696238,634231,906101,39698,47293,831
Upgrade
Total Liabilities & Equity
396,917382,748450,911323,349277,021318,079
Upgrade
Total Debt
59,88566,40867,589120,90195,739107,068
Upgrade
Net Cash (Debt)
70,21822,29781,631-101,344-65,080-23,756
Upgrade
Net Cash Growth
1327.38%-72.69%----
Upgrade
Net Cash Per Share
3066.82974.013654.83-4705.40-2297.20-1108.39
Upgrade
Filing Date Shares Outstanding
22.8922.8522.6821.8220.7919.82
Upgrade
Total Common Shares Outstanding
22.8922.8522.6821.8220.7919.82
Upgrade
Working Capital
66,74476,97588,86323,1497,200-4,388
Upgrade
Book Value Per Share
6707.176772.777199.654402.124523.714563.04
Upgrade
Tangible Book Value
146,398147,894156,37492,45289,74785,647
Upgrade
Tangible Book Value Per Share
6396.926472.336895.314236.164317.174320.79
Upgrade
Land
35,27235,27235,03234,98034,34633,514
Upgrade
Buildings
97,48197,34063,55061,45461,44823,872
Upgrade
Machinery
20,62120,18516,99217,74018,85019,737
Upgrade
Construction In Progress
3,4702,49228,9287,986370.4546,754
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.