Airrane Co., Ltd. (KOSDAQ:163280)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,190
-230 (-1.40%)
At close: Aug 28, 2025

Airrane Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
29,88324,50016,34412,9395,344
Other Revenue
---0--
29,88324,50016,34412,9395,344
Revenue Growth (YoY)
67.60%49.90%26.32%142.13%-
Cost of Revenue
18,96014,86410,5308,0862,839
Gross Profit
10,9229,6365,8144,8532,505
Selling, General & Admin
6,5116,9064,9313,2712,584
Research & Development
284.02234.37160.5574.91179.02
Other Operating Expenses
145.29125.7388.04104.0472.71
Operating Expenses
7,4717,7655,5743,8453,226
Operating Income
3,4511,871240.061,008-721.19
Interest Expense
-284.87-264.62-3,227-2,417-585.37
Interest & Investment Income
551.6155.3553.4451.8311.75
Currency Exchange Gain (Loss)
-661.97748.48135.97-187.9420.31
Other Non Operating Income (Expenses)
-95.42-15.69-10,693-3,67815.13
EBT Excluding Unusual Items
2,9602,495-13,491-5,223-1,259
Gain (Loss) on Sale of Investments
0.541.21.370.270.8
Gain (Loss) on Sale of Assets
-161.12-161.12-54.6-
Asset Writedown
---4.43--
Pretax Income
2,8002,335-13,494-5,168-1,259
Income Tax Expense
754.48358.511,566-549.67-
Net Income
2,0451,976-15,060-4,619-1,259
Net Income to Common
2,0451,976-15,060-4,619-1,259
Shares Outstanding (Basic)
-622-
Shares Outstanding (Diluted)
-622-
Shares Change (YoY)
-146.47%11.77%--
EPS (Basic)
-337.29-6335.57-2171.72-
EPS (Diluted)
-337.29-6335.57-2172.00-
Free Cash Flow
-7,038-14,635-657.79-8,807-3,643
Free Cash Flow Per Share
--2498.05-276.72-4141.23-
Gross Margin
36.55%39.33%35.57%37.51%46.88%
Operating Margin
11.55%7.64%1.47%7.79%-13.50%
Profit Margin
6.84%8.07%-92.15%-35.70%-23.55%
Free Cash Flow Margin
-23.55%-59.74%-4.03%-68.07%-68.18%
EBITDA
5,9593,8301,5471,714-124.27
EBITDA Margin
19.94%15.63%9.47%13.25%-2.33%
D&A For EBITDA
2,5081,9591,307706.11596.93
EBIT
3,4511,871240.061,008-721.19
EBIT Margin
11.55%7.64%1.47%7.79%-13.50%
Effective Tax Rate
26.95%15.36%---
Revenue as Reported
----5,344
Advertising Expenses
-95.6446.3629.3611.71
Source: S&P Global Market Intelligence. Standard template. Financial Sources.