PIOLINK, Inc. (KOSDAQ: 170790)
South Korea
· Delayed Price · Currency is KRW 8,580.00
-320.00 (-3.60%)
Dec 20, 2024, 12:50 PM KST
PIOLINK Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '18 Sep 30, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | 2012 |
| Revenue | 30,292 | 29,432 | 35,814 | 22,730 | 23,681 | 15,546 | Upgrade
|
| Revenue Growth (YoY) | 17.18% | -17.82% | 57.56% | -4.02% | 52.33% | -22.88% | Upgrade
|
| Cost of Revenue | 18,487 | 17,366 | 19,013 | 9,260 | 9,218 | 5,416 | Upgrade
|
| Gross Profit | 11,806 | 12,066 | 16,801 | 13,469 | 14,463 | 10,130 | Upgrade
|
| Selling, General & Admin | 7,173 | 9,061 | 10,071 | 10,213 | 8,126 | 6,096 | Upgrade
|
| Research & Development | 5,687 | 5,687 | 5,472 | 5,033 | 4,191 | 3,905 | Upgrade
|
| Other Operating Expenses | -25.24 | -25.24 | 168.16 | 227.57 | 266.37 | 163.64 | Upgrade
|
| Operating Expenses | 13,212 | 14,951 | 16,252 | 16,801 | 12,753 | 10,280 | Upgrade
|
| Operating Income | -1,407 | -2,885 | 548.09 | -3,332 | 1,710 | -150.3 | Upgrade
|
| Interest Expense | -26.99 | -89.7 | -52.42 | -37.45 | -46.71 | -68.76 | Upgrade
|
| Interest & Investment Income | 486.1 | 746.06 | 646.99 | 762.06 | 359.28 | 249.52 | Upgrade
|
| Earnings From Equity Investments | 55.37 | 121.02 | -903.9 | 364.62 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 47.8 | 18.01 | 64.19 | -38.75 | 9.57 | -55.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -405.27 | 146.57 | -71.54 | 6.62 | 40.1 | 192.43 | Upgrade
|
| EBT Excluding Unusual Items | -1,250 | -1,943 | 231.41 | -2,275 | 2,072 | 167.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | -48.38 | 894.56 | -870.18 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.62 | -7.62 | -1.09 | -15.22 | - | 15.12 | Upgrade
|
| Asset Writedown | -550.08 | -550.08 | -710.83 | - | - | - | Upgrade
|
| Pretax Income | -1,856 | -1,606 | -1,351 | -2,290 | 2,072 | 182.41 | Upgrade
|
| Income Tax Expense | 2,305 | 1,362 | 876.96 | 589.4 | -237.59 | -641.52 | Upgrade
|
| Earnings From Continuing Operations | -4,161 | -2,968 | -2,228 | -2,879 | 2,310 | 823.93 | Upgrade
|
| Minority Interest in Earnings | -145.73 | 519.24 | 449.55 | 207.79 | 48.49 | 111.14 | Upgrade
|
| Net Income | -4,307 | -2,448 | -1,778 | -2,672 | 2,358 | 935.07 | Upgrade
|
| Net Income to Common | -4,307 | -2,448 | -1,778 | -2,672 | 2,358 | 935.07 | Upgrade
|
| Net Income Growth | - | - | - | - | 152.19% | -80.87% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 7 | 7 | 6 | 5 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 7 | 7 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 14.78% | -3.93% | 5.42% | 18.75% | 14.79% | 12.38% | Upgrade
|
| EPS (Basic) | -534.02 | -375.52 | -262.00 | -415.00 | 457.00 | 210.00 | Upgrade
|
| EPS (Diluted) | -534.02 | -375.52 | -262.00 | -415.00 | 435.00 | 198.00 | Upgrade
|
| EPS Growth | - | - | - | - | 119.70% | -82.98% | Upgrade
|
| Free Cash Flow | -785.45 | 506.44 | 2,256 | -264.64 | 152.35 | 1,143 | Upgrade
|
| Free Cash Flow Per Share | -97.40 | 77.67 | 332.40 | -41.11 | 28.10 | 241.99 | Upgrade
|
| Gross Margin | 38.97% | 40.99% | 46.91% | 59.26% | 61.07% | 65.16% | Upgrade
|
| Operating Margin | -4.64% | -9.80% | 1.53% | -14.66% | 7.22% | -0.97% | Upgrade
|
| Profit Margin | -14.22% | -8.32% | -4.96% | -11.75% | 9.96% | 6.02% | Upgrade
|
| Free Cash Flow Margin | -2.59% | 1.72% | 6.30% | -1.16% | 0.64% | 7.35% | Upgrade
|
| EBITDA | -208.33 | -1,510 | 1,919 | -2,313 | 2,453 | 417.55 | Upgrade
|
| EBITDA Margin | -0.69% | -5.13% | 5.36% | -10.18% | 10.36% | 2.69% | Upgrade
|
| D&A For EBITDA | 1,198 | 1,375 | 1,371 | 1,019 | 742.85 | 567.84 | Upgrade
|
| EBIT | -1,407 | -2,885 | 548.09 | -3,332 | 1,710 | -150.3 | Upgrade
|
| EBIT Margin | -4.64% | -9.80% | 1.53% | -14.66% | 7.22% | -0.97% | Upgrade
|
| Advertising Expenses | - | 359.6 | 386.89 | 448.19 | 423.35 | 460 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.