PIOLINK, Inc. (KOSDAQ:170790)
South Korea · Delayed Price · Currency is KRW 9,400.00
+230.00 (2.51%)
At close: Nov 10, 2025
PIOLINK Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2017 | FY 2016 | FY 2015 | 2012 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2012 - 2014 |
Operating Revenue | 63,656 | 58,296 | 59,018 | 29,432 | 35,814 | 22,730 | Upgrade |
Other Revenue | 0 | -0 | -0 | - | - | - | Upgrade |
| 63,656 | 58,296 | 59,018 | 29,432 | 35,814 | 22,730 | Upgrade | |
Revenue Growth (YoY) | 15.23% | -1.22% | 100.52% | -17.82% | 57.56% | -4.02% | Upgrade |
Cost of Revenue | 38,690 | 34,625 | 30,969 | 17,366 | 19,013 | 9,260 | Upgrade |
Gross Profit | 24,966 | 23,670 | 28,048 | 12,066 | 16,801 | 13,469 | Upgrade |
Selling, General & Admin | 11,067 | 9,602 | 8,681 | 9,061 | 10,071 | 10,213 | Upgrade |
Research & Development | 10,713 | 10,713 | 9,693 | 5,687 | 5,472 | 5,033 | Upgrade |
Amortization of Goodwill & Intangibles | 13.72 | 13.72 | 12.58 | 80.19 | 83.18 | 39.47 | Upgrade |
Other Operating Expenses | 234.81 | 234.81 | 256.83 | -25.24 | 168.16 | 227.57 | Upgrade |
Operating Expenses | 22,543 | 21,078 | 19,044 | 14,951 | 16,252 | 16,801 | Upgrade |
Operating Income | 2,423 | 2,592 | 9,004 | -2,885 | 548.09 | -3,332 | Upgrade |
Interest Expense | -43.22 | -44.91 | -52.34 | -89.7 | -52.42 | -37.45 | Upgrade |
Interest & Investment Income | 1,087 | 873.89 | 1,168 | 746.06 | 646.99 | 762.06 | Upgrade |
Earnings From Equity Investments | - | - | - | 121.02 | -903.9 | 364.62 | Upgrade |
Currency Exchange Gain (Loss) | 800.17 | 535.78 | -606.4 | 18.01 | 64.19 | -38.75 | Upgrade |
Other Non Operating Income (Expenses) | 233.65 | 158.38 | 731.09 | 146.57 | -71.54 | 6.62 | Upgrade |
EBT Excluding Unusual Items | 4,500 | 4,115 | 10,244 | -1,943 | 231.41 | -2,275 | Upgrade |
Gain (Loss) on Sale of Investments | 88.38 | 88.38 | 205.61 | 894.56 | -870.18 | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.7 | -1.7 | 23.31 | -7.62 | -1.09 | -15.22 | Upgrade |
Asset Writedown | - | - | - | -550.08 | -710.83 | - | Upgrade |
Pretax Income | 4,586 | 4,202 | 10,473 | -1,606 | -1,351 | -2,290 | Upgrade |
Income Tax Expense | -1,716 | -1,196 | -98.25 | 1,362 | 876.96 | 589.4 | Upgrade |
Earnings From Continuing Operations | 6,302 | 5,398 | 10,571 | -2,968 | -2,228 | -2,879 | Upgrade |
Minority Interest in Earnings | 6.06 | 10.13 | - | 519.24 | 449.55 | 207.79 | Upgrade |
Net Income | 6,308 | 5,408 | 10,571 | -2,448 | -1,778 | -2,672 | Upgrade |
Net Income to Common | 6,308 | 5,408 | 10,571 | -2,448 | -1,778 | -2,672 | Upgrade |
Net Income Growth | 7.71% | -48.84% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 6 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 6 | Upgrade |
Shares Change (YoY) | -0.57% | -0.13% | 2.45% | -3.93% | 5.42% | 18.75% | Upgrade |
EPS (Basic) | 951.51 | 810.65 | 1582.53 | -375.52 | -262.00 | -415.00 | Upgrade |
EPS (Diluted) | 951.51 | 810.65 | 1582.53 | -375.52 | -262.00 | -415.00 | Upgrade |
EPS Growth | 8.33% | -48.77% | - | - | - | - | Upgrade |
Free Cash Flow | 11,872 | 4,914 | -3,063 | 506.44 | 2,256 | -264.64 | Upgrade |
Free Cash Flow Per Share | 1790.76 | 736.60 | -458.48 | 77.67 | 332.40 | -41.11 | Upgrade |
Dividend Per Share | 300.000 | 300.000 | - | - | - | - | Upgrade |
Gross Margin | 39.22% | 40.60% | 47.52% | 40.99% | 46.91% | 59.26% | Upgrade |
Operating Margin | 3.81% | 4.45% | 15.26% | -9.80% | 1.53% | -14.66% | Upgrade |
Profit Margin | 9.91% | 9.28% | 17.91% | -8.32% | -4.96% | -11.75% | Upgrade |
Free Cash Flow Margin | 18.65% | 8.43% | -5.19% | 1.72% | 6.30% | -1.16% | Upgrade |
EBITDA | 4,101 | 4,182 | 10,443 | -1,510 | 1,919 | -2,313 | Upgrade |
EBITDA Margin | 6.44% | 7.17% | 17.69% | -5.13% | 5.36% | -10.18% | Upgrade |
D&A For EBITDA | 1,679 | 1,590 | 1,438 | 1,375 | 1,371 | 1,019 | Upgrade |
EBIT | 2,423 | 2,592 | 9,004 | -2,885 | 548.09 | -3,332 | Upgrade |
EBIT Margin | 3.81% | 4.45% | 15.26% | -9.80% | 1.53% | -14.66% | Upgrade |
Advertising Expenses | - | 375.53 | 398.97 | 359.6 | 386.89 | 448.19 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.