PIOLINK, Inc. (KOSDAQ:170790)
South Korea
· Delayed Price · Currency is KRW 7,620.00
+60.00 (0.79%)
At close: Jun 5, 2025, 3:30 PM KST
PIOLINK Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2017 | FY 2016 | FY 2015 | 2012 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2012 - 2014 |
| Operating Revenue | 60,607 | 58,296 | 59,018 | 29,432 | 35,814 | 22,730 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 60,607 | 58,296 | 59,018 | 29,432 | 35,814 | 22,730 | Upgrade
|
| Revenue Growth (YoY) | 100.08% | -1.22% | 100.52% | -17.82% | 57.56% | -4.02% | Upgrade
|
| Cost of Revenue | 36,372 | 34,625 | 30,969 | 17,366 | 19,013 | 9,260 | Upgrade
|
| Gross Profit | 24,235 | 23,670 | 28,048 | 12,066 | 16,801 | 13,469 | Upgrade
|
| Selling, General & Admin | 10,076 | 9,602 | 8,681 | 9,061 | 10,071 | 10,213 | Upgrade
|
| Research & Development | 10,713 | 10,713 | 9,693 | 5,687 | 5,472 | 5,033 | Upgrade
|
| Other Operating Expenses | 234.81 | 234.81 | 256.83 | -25.24 | 168.16 | 227.57 | Upgrade
|
| Operating Expenses | 21,552 | 21,078 | 19,044 | 14,951 | 16,252 | 16,801 | Upgrade
|
| Operating Income | 2,683 | 2,592 | 9,004 | -2,885 | 548.09 | -3,332 | Upgrade
|
| Interest Expense | -42.9 | -44.91 | -52.34 | -89.7 | -52.42 | -37.45 | Upgrade
|
| Interest & Investment Income | 918.3 | 873.89 | 1,168 | 746.06 | 646.99 | 762.06 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 121.02 | -903.9 | 364.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,458 | 535.78 | -606.4 | 18.01 | 64.19 | -38.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 222.27 | 158.38 | 731.09 | 146.57 | -71.54 | 6.62 | Upgrade
|
| EBT Excluding Unusual Items | 5,239 | 4,115 | 10,244 | -1,943 | 231.41 | -2,275 | Upgrade
|
| Gain (Loss) on Sale of Investments | 88.38 | 88.38 | 205.61 | 894.56 | -870.18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.7 | -1.7 | 23.31 | -7.62 | -1.09 | -15.22 | Upgrade
|
| Asset Writedown | - | - | - | -550.08 | -710.83 | - | Upgrade
|
| Pretax Income | 5,326 | 4,202 | 10,473 | -1,606 | -1,351 | -2,290 | Upgrade
|
| Income Tax Expense | -1,093 | -1,196 | -98.25 | 1,362 | 876.96 | 589.4 | Upgrade
|
| Earnings From Continuing Operations | 6,419 | 5,398 | 10,571 | -2,968 | -2,228 | -2,879 | Upgrade
|
| Minority Interest in Earnings | 2.43 | 10.13 | - | 519.24 | 449.55 | 207.79 | Upgrade
|
| Net Income | 6,421 | 5,408 | 10,571 | -2,448 | -1,778 | -2,672 | Upgrade
|
| Net Income to Common | 6,421 | 5,408 | 10,571 | -2,448 | -1,778 | -2,672 | Upgrade
|
| Net Income Growth | - | -48.84% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | -17.50% | -0.13% | 2.45% | -3.93% | 5.42% | 18.75% | Upgrade
|
| EPS (Basic) | 965.13 | 810.65 | 1582.53 | -375.52 | -262.00 | -415.00 | Upgrade
|
| EPS (Diluted) | 964.93 | 810.65 | 1582.53 | -375.52 | -262.00 | -415.00 | Upgrade
|
| EPS Growth | - | -48.77% | - | - | - | - | Upgrade
|
| Free Cash Flow | 7,396 | 4,914 | -3,063 | 506.44 | 2,256 | -264.64 | Upgrade
|
| Free Cash Flow Per Share | 1111.66 | 736.60 | -458.48 | 77.67 | 332.40 | -41.11 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | - | - | - | - | Upgrade
|
| Gross Margin | 39.99% | 40.60% | 47.52% | 40.99% | 46.91% | 59.26% | Upgrade
|
| Operating Margin | 4.43% | 4.45% | 15.26% | -9.80% | 1.53% | -14.66% | Upgrade
|
| Profit Margin | 10.60% | 9.28% | 17.91% | -8.32% | -4.96% | -11.75% | Upgrade
|
| Free Cash Flow Margin | 12.20% | 8.43% | -5.19% | 1.72% | 6.30% | -1.16% | Upgrade
|
| EBITDA | 4,321 | 4,182 | 10,443 | -1,510 | 1,919 | -2,313 | Upgrade
|
| EBITDA Margin | 7.13% | 7.17% | 17.69% | -5.13% | 5.36% | -10.18% | Upgrade
|
| D&A For EBITDA | 1,638 | 1,590 | 1,438 | 1,375 | 1,371 | 1,019 | Upgrade
|
| EBIT | 2,683 | 2,592 | 9,004 | -2,885 | 548.09 | -3,332 | Upgrade
|
| EBIT Margin | 4.43% | 4.45% | 15.26% | -9.80% | 1.53% | -14.66% | Upgrade
|
| Advertising Expenses | - | 375.53 | 398.97 | 359.6 | 386.89 | 448.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.