PIOLINK, Inc. (KOSDAQ:170790)
South Korea · Delayed Price · Currency is KRW 8,080.00
-70.00 (-0.86%)
At close: Jun 10, 2026
PIOLINK Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
Operating Revenue | 66,467 | 65,635 | 58,296 | 59,018 | 29,432 | 35,814 |
Other Revenue | - | - | -0 | -0 | - | - |
| 66,467 | 65,635 | 58,296 | 59,018 | 29,432 | 35,814 | |
Revenue Growth (YoY) | 9.67% | 12.59% | -1.22% | 100.52% | -17.82% | 57.56% |
Cost of Revenue | 37,436 | 37,319 | 34,625 | 30,969 | 17,366 | 19,013 |
Gross Profit | 29,032 | 28,316 | 23,670 | 28,048 | 12,066 | 16,801 |
Selling, General & Admin | 11,371 | 10,665 | 9,602 | 8,681 | 9,061 | 10,071 |
Research & Development | 11,437 | 11,437 | 10,713 | 9,693 | 5,687 | 5,472 |
Amortization of Goodwill & Intangibles | 12.69 | 12.69 | 13.72 | 12.58 | 80.19 | 83.18 |
Other Operating Expenses | 251.28 | 251.28 | 234.81 | 256.83 | -25.24 | 168.16 |
Operating Expenses | 23,619 | 22,913 | 21,078 | 19,044 | 14,951 | 16,252 |
Operating Income | 5,412 | 5,403 | 2,592 | 9,004 | -2,885 | 548.09 |
Interest Expense | -46.95 | -43.48 | -44.91 | -52.34 | -89.7 | -52.42 |
Interest & Investment Income | 1,105 | 1,137 | 873.89 | 1,168 | 746.06 | 646.99 |
Earnings From Equity Investments | - | - | - | - | 121.02 | -903.9 |
Currency Exchange Gain (Loss) | 0 | 345.02 | 535.78 | -606.4 | 18.01 | 64.19 |
Other Non Operating Income (Expenses) | -68.72 | 212.46 | 158.38 | 731.09 | 146.57 | -71.54 |
EBT Excluding Unusual Items | 6,402 | 7,053 | 4,115 | 10,244 | -1,943 | 231.41 |
Gain (Loss) on Sale of Investments | - | - | 88.38 | 205.61 | 894.56 | -870.18 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | -1.7 | 23.31 | -7.62 | -1.09 |
Asset Writedown | - | - | - | - | -550.08 | -710.83 |
Pretax Income | 6,402 | 7,053 | 4,202 | 10,473 | -1,606 | -1,351 |
Income Tax Expense | -511.56 | -465.29 | -1,196 | -98.25 | 1,362 | 876.96 |
Earnings From Continuing Operations | 6,913 | 7,518 | 5,398 | 10,571 | -2,968 | -2,228 |
Minority Interest in Earnings | -43.83 | 1.78 | 10.13 | - | 519.24 | 449.55 |
Net Income | 6,870 | 7,520 | 5,408 | 10,571 | -2,448 | -1,778 |
Net Income to Common | 6,870 | 7,520 | 5,408 | 10,571 | -2,448 | -1,778 |
Net Income Growth | 6.98% | 39.05% | -48.84% | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 6 | 6 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -3.94% | -2.82% | -0.17% | 2.45% | -3.93% | 5.42% |
EPS (Basic) | 1075.38 | 1160.41 | 811.00 | 1582.53 | -375.52 | -262.00 |
EPS (Diluted) | 1075.38 | 1160.41 | 811.00 | 1582.53 | -375.52 | -262.00 |
EPS Growth | 11.44% | 43.08% | -48.75% | - | - | - |
Free Cash Flow | 4,218 | 9,526 | 4,914 | -3,063 | 506.44 | 2,256 |
Free Cash Flow Per Share | 660.31 | 1469.92 | 736.91 | -458.48 | 77.67 | 332.40 |
Gross Margin | 43.68% | 43.14% | 40.60% | 47.52% | 40.99% | 46.91% |
Operating Margin | 8.14% | 8.23% | 4.45% | 15.26% | -9.80% | 1.53% |
Profit Margin | 10.33% | 11.46% | 9.28% | 17.91% | -8.32% | -4.96% |
Free Cash Flow Margin | 6.35% | 14.51% | 8.43% | -5.19% | 1.72% | 6.30% |
EBITDA | 7,074 | 7,079 | 4,182 | 10,443 | -1,510 | 1,919 |
EBITDA Margin | 10.64% | 10.79% | 7.17% | 17.69% | -5.13% | 5.36% |
D&A For EBITDA | 1,661 | 1,676 | 1,590 | 1,438 | 1,375 | 1,371 |
EBIT | 5,412 | 5,403 | 2,592 | 9,004 | -2,885 | 548.09 |
EBIT Margin | 8.14% | 8.23% | 4.45% | 15.26% | -9.80% | 1.53% |
Advertising Expenses | - | 481.38 | 375.53 | 398.97 | 359.6 | 386.89 |