Skip to main content
logo
PIOLINK, Inc. (KOSDAQ:170790)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,600.00
+60.00 (0.70%)
At close: Oct 30, 2026

PIOLINK Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Sep '18 Jun '18 Mar '18 Dec '17 Sep '17 Jun '17 Mar '17 Dec '16
Operating Revenue
15,84712,82624,22914,69014,72211,99322,25013,60512,7609,68219,19613,2036,0954,6934,86814,6365,5954,7664,43611,054
Other Revenue
---0--00--0---0---00-----
Revenue
15,84712,82624,22914,69014,72211,99322,25013,60512,7609,68219,19613,2036,0954,6934,86814,6365,5954,7664,43611,054
Revenue Growth (YoY)
7.64%6.94%8.90%7.98%15.38%23.88%15.91%3.04%----8.94%-1.52%9.75%32.40%-35.37%-31.09%-51.72%31.94%
Cost of Revenue
9,0168,07811,6038,5409,2157,96112,9747,8217,6176,2149,1737,2203,1692,8952,09910,3242,7972,1312,1155,586
Gross Profit
6,8314,74812,6266,1505,5084,0329,2765,7845,1433,46710,0225,9832,9261,7982,7694,3122,7982,6352,3215,468
Selling, General & Admin
6,9636,225-6,0635,6295,5795,519-5,6605,1155,1025,046-4,8044,6023,1163,1083,221-2,2713,8923,8233,618-2,049
Research & Development
--11,437---10,713---9,693----5,687---5,472
Amortization of Goodwill & Intangibles
--12.69---13.72---12.58----80.19---83.18
Other Operating Expenses
--251.28---234.81---256.83-----25.24---168.16
Operating Expenses
6,9636,2256,1865,6295,5795,5195,8165,1155,1025,0465,5604,6023,1163,1083,2213,7683,8923,6733,6184,132
Operating Income
-132.05-1,4776,440520.97-71.46-1,4873,460669.3140.76-1,5784,4631,382-189.22-1,309-451.69543.62-1,094-1,038-1,2971,336
Interest Expense
-21.8-13.72-10.23-11.47-11.53-10.25-9.96-11.13-11.56-12.26-12.64-14.210.04-0.01-1.52-25.51-26.11-20.92-17.16-16.73
Interest & Investment Income
226.96240.47270.01289.02305.73271.92219.95191.43235.05227.46248.77233.28125.06118.3877.34165.33187.44241.94151.3560.92
Earnings From Equity Investments
-134.04-327.37-----------175.05-14.5-235.5480.41-111.7910.18-257.78-286.78
Currency Exchange Gain (Loss)
77.26187.22-151.0832.2-68.35532.24304.081,030-408.32-390.16125.49-61.41-16.416.5543.074.5715.6538.45-40.6634.41
Other Non Operating Income (Expenses)
8.62256.66-19.0912.618.37210.462.17.841.83146.61-40.418.1612.48-573.1210.588.8314.21-14.792.35-44.65
EBT Excluding Unusual Items
24.94-1,1346,530843.33162.76-482.643,9761,888-142.24-1,6074,7841,547-243.09-1,762-557.71,177-1,014-782.85-1,4591,083
Gain (Loss) on Sale of Investments
------88.38---56.56-3644.86.78-21.811,009--870.18
Gain (Loss) on Sale of Assets
--0.1----1.7---23.31-----7.62----1.09
Asset Writedown
----------------550.08----710.83
Pretax Income
24.94-1,1346,530843.33162.76-482.644,0631,888-142.24-1,6074,8641,547-207.08-1,717-550.92619.57-992.38225.86-1,459-498.91
Income Tax Expense
-1,162121.21558.010.01-1,191167.47-692.270-568.2664.22-346.320-910.3726.651,368--20.3713.91684.4
Earnings From Continuing Operations
1,187-1,2555,972843.321,354-650.114,7551,888426.01-1,6715,2101,547-207.08-2,628-577.58-748.48-992.38246.24-1,473-1,183
Minority Interest in Earnings
6.2-53.312.292.214.98-7.76.573.56----3.070.220.38-149.4160.02285.61223.0184.19
Net Income
1,193-1,3085,974845.531,359-657.814,7621,891426.01-1,6715,2101,547-204.02-2,628-577.19-897.88-832.36531.84-1,250-1,099
Net Income to Common
1,193-1,3085,974845.531,359-657.814,7621,891426.01-1,6715,2101,547-204.02-2,628-577.19-897.88-832.36531.84-1,250-1,099
Net Income Growth (YoY)
-12.17%-25.46%-55.29%218.89%--8.61%22.22%------------
Shares Outstanding (Basic)
6667777777776861262714
Shares Outstanding (Diluted)
6667777777776861262714
Shares Change (YoY)
-3.54%-5.60%-7.68%-0.86%-1.83%-1.10%-0.49%-0.02%----12.88%293.66%-3.18%-14.71%6.97%77.23%-3.69%102.97%
EPS (Basic)
190.21-209.80973.51127.70207.15-99.57716.37283.1763.77-250.12779.97231.64-31.49-346.85-89.08-76.59-145.00276.38-186.79-79.96
EPS (Diluted)
189.00-209.82973.51127.70207.00-99.87716.37283.0063.77-250.12779.97231.64-31.49-346.85-89.08-76.59-145.00276.38-186.79-79.96
EPS Growth (YoY)
-8.70%-35.89%-54.87%224.59%--8.15%22.17%------------

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q3 2018Q2 2018Q1 2018Q4 2017Q3 2017Q2 2017Q1 2017Q4 2016
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Sep '18 Jun '18 Mar '18 Dec '17 Sep '17 Jun '17 Mar '17 Dec '16
Free Cash Flow
1,182-3,0592,3671,6253,2852,2494,7131,356-921.48-232.974,743--1,0642,252-1,214-158.95405.29-1,4282,2884,552
Free Cash Flow Per Share
186.82-490.50385.68245.47500.93340.40708.95203.06-137.94-34.88710.08--164.22297.23-187.29-13.5670.60-741.96341.92331.19
Gross Margin
43.11%37.02%52.11%41.87%37.41%33.62%41.69%42.52%40.31%35.81%52.21%45.32%48.01%38.31%56.88%29.46%50.01%55.29%52.32%49.47%
Operating Margin
-0.83%-11.52%26.58%3.55%-0.48%-12.40%15.55%4.92%0.32%-16.30%23.25%10.46%-3.10%-27.90%-9.28%3.71%-19.55%-21.77%-29.25%12.09%
Profit Margin
7.53%-10.20%24.66%5.76%9.23%-5.49%21.40%13.90%3.34%-17.26%27.14%11.72%-3.35%-55.99%-11.86%-6.13%-14.88%11.16%-28.18%-9.94%
Free Cash Flow Margin
7.46%-23.85%9.77%11.06%22.31%18.75%21.18%9.97%-7.22%-2.41%24.71%--17.46%47.98%-24.93%-1.09%7.24%-29.96%51.59%41.18%
EBITDA
299.74-1,0706,857942.02345.02-1,0653,8791,075431.62-1,2044,8421,73582.7-1,053-156.58918.58-724.22-719.55-985.021,690
EBITDA Margin
1.89%-8.34%28.30%6.41%2.34%-8.88%17.44%7.90%3.38%-12.44%25.23%13.14%1.36%-22.44%-3.22%6.28%-12.94%-15.10%-22.21%15.29%
D&A For EBITDA
431.79406.9416.88421.05416.48421.77419.26405.86390.85374.01379.31353.02271.92256.43295.1374.96369.39318.16312.25354.14
EBIT
-132.05-1,4776,440520.97-71.46-1,4873,460669.3140.76-1,5784,4631,382-189.22-1,309-451.69543.62-1,094-1,038-1,2971,336
EBIT Margin
-0.83%-11.52%26.58%3.55%-0.48%-12.40%15.55%4.92%0.32%-16.30%23.25%10.46%-3.10%-27.90%-9.28%3.71%-19.55%-21.77%-29.25%12.09%
Effective Tax Rate
--8.55%0.00%-----------220.81%----