PIOLINK, Inc. (KOSDAQ:170790)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2017	FY 2016	FY 2015
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Market Capitalization	53,415	58,561	72,814	41,001	51,902	52,245
Market Cap Growth	43.90%	-19.57%	77.59%	-21.00%	-0.66%	-30.40%
Enterprise Value	11,142	22,226	52,490	21,501	32,246	29,474
Last Close Price	7950.00	8780.00	10265.21	5275.38	6678.03	6722.14
PE Ratio	8.24	10.83	6.89	-	-	-
PS Ratio	0.88	1.00	1.23	1.39	1.45	2.30
PB Ratio	0.67	0.71	0.90	1.26	1.43	1.30
P/TBV Ratio	0.70	0.74	0.94	1.25	1.44	1.31
P/FCF Ratio	7.22	11.92	-	80.96	23.01	-
P/OCF Ratio	6.30	9.66	-	20.94	19.61	82.93
EV/Sales Ratio	0.18	0.38	0.89	0.73	0.90	1.30
EV/EBITDA Ratio	2.58	5.32	5.03	-	16.80	-
EV/EBIT Ratio	4.15	8.57	5.83	-	58.83	-
EV/FCF Ratio	1.51	4.52	-	42.46	14.29	-
Debt / Equity Ratio	0.01	0.01	0.01	0.03	0.03	0.03
Debt / EBITDA Ratio	0.18	0.17	0.10	-	0.63	-
Debt / FCF Ratio	0.10	0.15	-	2.15	0.54	-
Asset Turnover	-	0.62	-	0.63	0.71	0.50
Inventory Turnover	-	2.59	-	5.38	4.06	1.39
Quick Ratio	4.34	6.33	4.92	3.91	4.87	4.11
Current Ratio	6.94	7.98	6.57	5.14	5.77	5.04
Return on Equity (ROE)	8.02%	6.61%	-	-8.62%	-5.81%	-8.38%
Return on Assets (ROA)	-	1.73%	-	-3.89%	0.68%	-4.55%
Return on Capital (ROIC)	2.07%	1.96%	-	-5.07%	0.87%	-5.88%
Return on Capital Employed (ROCE)	3.30%	3.10%	10.90%	-	1.30%	-
Earnings Yield	12.02%	9.23%	14.52%	-5.97%	-3.43%	-5.11%
FCF Yield	13.85%	8.39%	-4.21%	1.23%	4.35%	-0.51%
Dividend Yield	3.74%	3.42%	-	-	-	-
Payout Ratio	31.21%	37.05%	18.96%	-	-	-
Buyback Yield / Dilution	17.50%	0.13%	-2.45%	3.93%	-5.42%	-18.75%
Total Shareholder Return	21.24%	3.55%	-2.45%	3.93%	-5.42%	-18.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.