PIOLINK, Inc. (KOSDAQ: 170790)

PIOLINK Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Dec 19, 2024	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
Market Capitalization	57,494	41,001	51,902	52,245	75,066	46,795
Market Cap Growth	-21.97%	-21.00%	-0.66%	-30.40%	60.41%	-
Enterprise Value	21,159	21,501	32,246	29,474	64,190	29,686
Last Close Price	8620.00	5457.71	6908.83	6954.47	12959.77	8272.42
PE Ratio	-	-	-	-	31.83	50.04
PS Ratio	2.29	1.39	1.45	2.30	3.17	3.01
PB Ratio	1.87	1.26	1.43	1.30	2.65	1.79
P/TBV Ratio	1.24	1.25	1.44	1.31	2.66	1.79
P/FCF Ratio	-	80.96	23.01	-	492.73	40.95
P/OCF Ratio	-	20.94	19.61	82.93	46.13	28.29
EV/Sales Ratio	0.70	0.73	0.90	1.30	2.71	1.91
EV/EBITDA Ratio	-	-	16.80	-	26.17	71.10
EV/EBIT Ratio	-	-	58.83	-	37.54	-
EV/FCF Ratio	-26.94	42.46	14.29	-	421.34	25.98
Debt / Equity Ratio	-	0.03	0.03	0.03	0.04	0.04
Debt / EBITDA Ratio	-	-	0.63	-	0.41	2.63
Debt / FCF Ratio	-	2.15	0.54	-	6.56	0.96
Asset Turnover	0.67	0.63	0.71	0.50	0.62	0.52
Inventory Turnover	5.25	5.38	4.06	1.39	1.33	1.03
Quick Ratio	4.46	3.91	4.87	4.11	3.30	3.00
Current Ratio	5.28	5.14	5.77	5.04	4.50	3.95
Return on Equity (ROE)	-13.22%	-8.62%	-5.81%	-8.38%	8.47%	3.97%
Return on Assets (ROA)	-1.96%	-3.89%	0.68%	-4.55%	2.81%	-0.31%
Return on Capital (ROIC)	-2.75%	-5.07%	0.87%	-5.89%	3.77%	-0.42%
Earnings Yield	-6.20%	-5.97%	-3.43%	-5.11%	3.14%	2.00%
FCF Yield	-1.37%	1.24%	4.35%	-0.51%	0.20%	2.44%
Payout Ratio	0.00%	-	-	-	17.44%	-
Buyback Yield / Dilution	-14.78%	3.93%	-5.42%	-18.75%	-14.79%	-12.38%
Total Shareholder Return	-14.78%	3.93%	-5.42%	-18.75%	-14.79%	-12.38%

Source: S&P Capital IQ. Standard template. Financial Sources.