Lion Chemtech Co., Ltd. (KOSDAQ: 171120)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,095.00
-25.00 (-1.18%)
Oct 11, 2024, 9:00 AM KST

Lion Chemtech Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21
Operating Revenue
128,876130,783152,001150,416
Other Revenue
--0-0-
Revenue
128,876130,783152,001150,416
Revenue Growth (YoY)
-9.05%-13.96%1.05%-
Cost of Revenue
105,645107,167121,051123,735
Gross Profit
23,23023,61530,94926,681
Selling, General & Admin
12,79113,12717,66314,655
Research & Development
917.81804.5852.93810.7
Other Operating Expenses
519.54611.09560.42518.1
Operating Expenses
15,51915,82019,96317,250
Operating Income
7,7117,79510,9869,431
Interest Expense
-600.04-1,290-413.55-170.17
Interest & Investment Income
2,0771,796423.73142.04
Currency Exchange Gain (Loss)
2,0291,2101,1422,242
Other Non Operating Income (Expenses)
-4,640-963.6225.48234.63
EBT Excluding Unusual Items
6,5778,54712,36411,879
Gain (Loss) on Sale of Investments
461.42487.57-796.28185.05
Gain (Loss) on Sale of Assets
35.51-0469.6816.37
Asset Writedown
---73.28-1,320
Pretax Income
7,3879,03411,96410,761
Income Tax Expense
1,5561,9513,1162,241
Net Income
5,8327,0838,8488,520
Net Income to Common
5,8327,0838,8488,520
Net Income Growth
-22.91%-19.95%3.85%-
Shares Outstanding (Basic)
36363636
Shares Outstanding (Diluted)
36363636
Shares Change (YoY)
-20.62%-0.00%--
EPS (Basic)
163.69197.30246.45237.31
EPS (Diluted)
163.23197.00246.45237.31
EPS Growth
-3.16%-20.07%3.85%-
Free Cash Flow
6,9328,1337,594469.25
Free Cash Flow Per Share
194.57226.53211.5113.07
Dividend Per Share
100.000100.00075.000100.000
Dividend Growth
33.33%33.33%-25.00%-
Gross Margin
18.03%18.06%20.36%17.74%
Operating Margin
5.98%5.96%7.23%6.27%
Profit Margin
4.53%5.42%5.82%5.66%
Free Cash Flow Margin
5.38%6.22%5.00%0.31%
EBITDA
10,88311,10914,19212,590
EBITDA Margin
8.44%8.49%9.34%8.37%
D&A For EBITDA
3,1723,3143,2063,159
EBIT
7,7117,79510,9869,431
EBIT Margin
5.98%5.96%7.23%6.27%
Effective Tax Rate
21.06%21.59%26.04%20.82%
Advertising Expenses
-465.9259.8265.64
Source: S&P Capital IQ. Standard template. Financial Sources.