OPASNET co., Ltd. (KOSDAQ:173130)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,520.00
-200.00 (-2.59%)
At close: May 27, 2026

OPASNET co. Statistics

Total Valuation

OPASNET co. has a market cap or net worth of KRW 97.56 billion. The enterprise value is 58.32 billion.

Market Cap97.56B
Enterprise Value 58.32B

Important Dates

The last earnings date was Friday, March 27, 2026.

Earnings Date Mar 27, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

OPASNET co. has 13.04 million shares outstanding. The number of shares has increased by 0.42% in one year.

Current Share Class 13.04M
Shares Outstanding 13.04M
Shares Change (YoY) +0.42%
Shares Change (QoQ) -0.21%
Owned by Insiders (%) 41.44%
Owned by Institutions (%) 4.14%
Float 7.64M

Valuation Ratios

The trailing PE ratio is 6.96.

PE Ratio 6.96
Forward PE n/a
PS Ratio 0.43
PB Ratio 1.54
P/TBV Ratio 1.57
P/FCF Ratio 5.14
P/OCF Ratio 5.10
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.58, with an EV/FCF ratio of 3.07.

EV / Earnings 4.16
EV / Sales 0.26
EV / EBITDA 3.58
EV / EBIT 3.92
EV / FCF 3.07

Financial Position

The company has a current ratio of 2.13, with a Debt / Equity ratio of 0.27.

Current Ratio 2.13
Quick Ratio 1.37
Debt / Equity 0.27
Debt / EBITDA 1.07
Debt / FCF 0.92
Interest Coverage 18.98

Financial Efficiency

Return on equity (ROE) is 22.80% and return on invested capital (ROIC) is 60.57%.

Return on Equity (ROE) 22.80%
Return on Assets (ROA) 7.05%
Return on Invested Capital (ROIC) 60.57%
Return on Capital Employed (ROCE) 17.95%
Weighted Average Cost of Capital (WACC) 3.25%
Revenue Per Employee 583.60M
Profits Per Employee 36.07M
Employee Count 389
Asset Turnover 1.72
Inventory Turnover 6.62

Taxes

In the past 12 months, OPASNET co. has paid 3.32 billion in taxes.

Income Tax 3.32B
Effective Tax Rate 19.90%

Stock Price Statistics

The stock price has increased by +13.77% in the last 52 weeks. The beta is -0.19, so OPASNET co.'s price volatility has been lower than the market average.

Beta (5Y) -0.19
52-Week Price Change +13.77%
50-Day Moving Average 7,657.20
200-Day Moving Average 6,877.30
Relative Strength Index (RSI) 47.12
Average Volume (20 Days) 275,625

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, OPASNET co. had revenue of KRW 227.02 billion and earned 14.03 billion in profits. Earnings per share was 1,074.10.

Revenue227.02B
Gross Profit 41.37B
Operating Income 14.89B
Pretax Income 16.70B
Net Income 14.03B
EBITDA 16.30B
EBIT 14.89B
Earnings Per Share (EPS) 1,074.10
Full Income Statement

Balance Sheet

The company has 56.80 billion in cash and 17.40 billion in debt, with a net cash position of 39.40 billion or 3,020.51 per share.

Cash & Cash Equivalents 56.80B
Total Debt 17.40B
Net Cash 39.40B
Net Cash Per Share 3,020.51
Equity (Book Value) 63.50B
Book Value Per Share 4,867.04
Working Capital 61.77B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 19.14 billion and capital expenditures -172.05 million, giving a free cash flow of 18.97 billion.

Operating Cash Flow 19.14B
Capital Expenditures -172.05M
Depreciation & Amortization 1.41B
Net Borrowing -4.61B
Free Cash Flow 18.97B
FCF Per Share 1,454.38
Full Cash Flow Statement

Margins

Gross margin is 18.22%, with operating and profit margins of 6.56% and 6.18%.

Gross Margin 18.22%
Operating Margin 6.56%
Pretax Margin 7.35%
Profit Margin 6.18%
EBITDA Margin 7.18%
EBIT Margin 6.56%
FCF Margin 8.36%

Dividends & Yields

This stock pays an annual dividend of 250.00, which amounts to a dividend yield of 3.32%.

Dividend Per Share 250.00
Dividend Yield 3.32%
Dividend Growth (YoY) 150.00%
Years of Dividend Growth 1
Payout Ratio 9.29%
Buyback Yield -0.42%
Shareholder Yield 2.82%
Earnings Yield 14.38%
FCF Yield 19.44%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2023. It was a forward split with a ratio of 1.1.

Last Split Date Dec 27, 2023
Split Type Forward
Split Ratio 1.1

Scores

OPASNET co. has an Altman Z-Score of 3.77 and a Piotroski F-Score of 8.

Altman Z-Score 3.77
Piotroski F-Score 8