OPASNET co., Ltd. (KOSDAQ:173130)
South Korea · Delayed Price · Currency is KRW 6,680.00
-310.00 (-4.43%)
At close: Oct 26, 2026
OPASNET co. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 216,207 | 233,294 | 192,885 | 224,981 | 170,585 | 121,756 |
Revenue Growth | -3.17% | 20.95% | -14.27% | 31.89% | 40.10% | 8.74% |
Gross Profit Gross Profit Growth | 37,735 | 39,928 | 33,459 | 32,725 | 25,674 | 19,336 |
Operating Income Operating Income Growth | 11,240 | 14,045 | 10,652 | 13,951 | 8,524 | 5,797 |
Net Income Net Income Growth | 13,099 | 12,663 | 9,545 | 10,454 | 6,069 | 6,231 |
Earnings Per Share EPS Growth | 1004.00 | 970.78 | 731.73 | 806.00 | 469.09 | 481.82 |
EPS Growth | -0.05% | 32.67% | -9.21% | 71.82% | -2.64% | 3.52% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 208,434 | 226,341 | 187,196 | 222,911 | 168,390 | 121,583 |
Overseas Overseas Growth | 7,773 | 6,953 | 5,689 | - | 2,195 | 173.37 |
Total Total Growth | 216,207 | 233,294 | 192,885 | 224,981 | 170,585 | 121,756 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 47,866 | 57,346 | 37,228 | 30,149 | 16,659 | 26,650 |
Total Debt Total Debt Growth | 13,263 | 7,716 | 18,076 | 20,124 | 33,670 | 6,376 |
Net Cash (Debt) Net Cash Growth | 34,603 | 49,630 | 19,152 | 10,025 | -17,011 | 20,274 |
Net Cash Growth | 77.74% | 159.14% | 91.04% | - | - | 54.37% |
Net Cash Per Share Net Cash Per Share Growth | 2652.76 | 3804.77 | 1468.22 | 773.26 | -1315.92 | 1568.37 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 17,582 | 31,660 | 11,355 | 27,843 | -35,246 | 8,832 |
Capital Expenditures CapEx Growth | -597.1 | -275.91 | -116.51 | -592.43 | -118.71 | -91.01 |
Free Cash Flow Free Cash Flow Growth | 16,985 | 31,384 | 11,239 | 27,250 | -35,364 | 8,741 |
Free Cash Flow Growth | -37.35% | 179.24% | -58.76% | - | - | 768.91% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 17.45% | 17.11% | 17.35% | 14.55% | 15.05% | 15.88% |
Operating Margin | 5.20% | 6.02% | 5.52% | 6.20% | 5.00% | 4.76% |
Pretax Margin | 7.14% | 6.42% | 6.26% | 5.76% | 4.25% | 4.83% |
Profit Margin | 6.06% | 5.43% | 4.95% | 4.65% | 3.56% | 5.12% |
FCF Margin | 7.86% | 13.45% | 5.83% | 12.11% | -20.73% | 7.18% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 250.000 | 250.000 | 100.000 | 90.909 | 45.455 | 45.455 |
Dividend Per Share Growth | 150.00% | 150.00% | 10.00% | 100.00% | 0% | - |
Dividend Yield | 3.74% | 3.77% | 1.19% | 0.78% | 0.59% | 1.26% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.65 | 6.84 | 11.53 | 14.58 | 16.48 | 7.55 |
P/FCF Ratio | 5.13 | 2.76 | 9.80 | 5.59 | - | 5.38 |
PS Ratio | 0.40 | 0.37 | 0.57 | 0.68 | 0.59 | 0.39 |