AbClon Inc. (KOSDAQ: 174900)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,360
+70 (0.43%)
Oct 11, 2024, 9:00 AM KST

AbClon Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
2,2773,0833,4063,0182,77114,375
Upgrade
Other Revenue
--0-0---
Upgrade
Revenue
2,2773,0833,4063,0182,77114,375
Upgrade
Revenue Growth (YoY)
-30.33%-9.50%12.87%8.91%-80.72%266.64%
Upgrade
Cost of Revenue
895.63897.841,0421,4151,5741,392
Upgrade
Gross Profit
1,3822,1852,3641,6031,19712,983
Upgrade
Selling, General & Admin
2,6362,4542,0231,8311,5575,068
Upgrade
Research & Development
14,71110,7348,6939,6265,8592,816
Upgrade
Other Operating Expenses
260.14262.54181.3206.99190.66751.01
Upgrade
Operating Expenses
17,84913,69111,11411,8327,7688,699
Upgrade
Operating Income
-16,467-11,506-8,750-10,229-6,5714,283
Upgrade
Interest Expense
-1,293-1,350-489.59-178.74-189.03-120.11
Upgrade
Interest & Investment Income
612.27860.23258.84148.3328326.89
Upgrade
Currency Exchange Gain (Loss)
-42.61-32.8826.86-4.33-7.4575.32
Upgrade
Other Non Operating Income (Expenses)
-1,471-561.31-1,39525.94-5.07139.4
Upgrade
EBT Excluding Unusual Items
-18,662-12,591-10,348-10,238-6,4454,705
Upgrade
Gain (Loss) on Sale of Assets
-0.05-0.05-0.630.21-0.02-1.02
Upgrade
Asset Writedown
-164-164----
Upgrade
Pretax Income
-18,826-12,755-10,349-10,238-6,4454,704
Upgrade
Income Tax Expense
10.9510.95-1,095--2,137
Upgrade
Net Income
-18,837-12,766-9,254-10,238-6,4452,567
Upgrade
Preferred Dividends & Other Adjustments
150150----
Upgrade
Net Income to Common
-18,987-12,916-9,254-10,238-6,4452,567
Upgrade
Shares Outstanding (Basic)
161515151414
Upgrade
Shares Outstanding (Diluted)
161515151415
Upgrade
Shares Change (YoY)
4.67%1.61%-1.05%5.98%-0.57%111.65%
Upgrade
EPS (Basic)
-1198.30-840.60-612.00-670.00-447.00179.00
Upgrade
EPS (Diluted)
-1198.30-840.60-612.00-670.00-447.00177.00
Upgrade
Free Cash Flow
-14,916-9,530-7,568-9,148-9,089-11,005
Upgrade
Free Cash Flow Per Share
-941.40-620.24-500.48-598.70-630.39-758.95
Upgrade
Gross Margin
60.67%70.88%69.40%53.11%43.19%90.31%
Upgrade
Operating Margin
-723.06%-373.24%-256.86%-338.93%-237.13%29.80%
Upgrade
Profit Margin
-833.69%-418.96%-271.66%-339.22%-232.57%17.85%
Upgrade
Free Cash Flow Margin
-654.96%-309.13%-222.16%-303.12%-327.99%-76.56%
Upgrade
EBITDA
-14,820-9,822-7,233-8,835-5,4434,784
Upgrade
EBITDA Margin
---212.32%-292.72%-196.41%33.28%
Upgrade
D&A For EBITDA
1,6471,6841,5171,3951,129500.8
Upgrade
EBIT
-16,467-11,506-8,750-10,229-6,5714,283
Upgrade
EBIT Margin
---256.86%--237.13%29.80%
Upgrade
Effective Tax Rate
-----45.44%
Upgrade
Advertising Expenses
----22.5
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.