AbClon Inc. (KOSDAQ: 174900)
South Korea
· Delayed Price · Currency is KRW 13,660
-370 (-2.64%)
Dec 20, 2024, 1:05 PM KST
AbClon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,399 | 3,083 | 3,406 | 3,018 | 2,771 | 14,375 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 2,399 | 3,083 | 3,406 | 3,018 | 2,771 | 14,375 | Upgrade
|
| Revenue Growth (YoY) | -20.22% | -9.50% | 12.87% | 8.91% | -80.72% | 266.64% | Upgrade
|
| Cost of Revenue | 870.48 | 897.84 | 1,042 | 1,415 | 1,574 | 1,392 | Upgrade
|
| Gross Profit | 1,529 | 2,185 | 2,364 | 1,603 | 1,197 | 12,983 | Upgrade
|
| Selling, General & Admin | 2,656 | 2,454 | 2,023 | 1,831 | 1,557 | 5,068 | Upgrade
|
| Research & Development | 14,049 | 10,734 | 8,693 | 9,626 | 5,859 | 2,816 | Upgrade
|
| Other Operating Expenses | 239.74 | 262.54 | 181.3 | 206.99 | 190.66 | 751.01 | Upgrade
|
| Operating Expenses | 17,195 | 13,691 | 11,114 | 11,832 | 7,768 | 8,699 | Upgrade
|
| Operating Income | -15,666 | -11,506 | -8,750 | -10,229 | -6,571 | 4,283 | Upgrade
|
| Interest Expense | -1,104 | -1,350 | -489.59 | -178.74 | -189.03 | -120.11 | Upgrade
|
| Interest & Investment Income | 460.35 | 860.23 | 258.84 | 148.3 | 328 | 326.89 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.81 | -32.88 | 26.86 | -4.33 | -7.45 | 75.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,533 | -561.31 | -1,395 | 25.94 | -5.07 | 139.4 | Upgrade
|
| EBT Excluding Unusual Items | -17,860 | -12,591 | -10,348 | -10,238 | -6,445 | 4,705 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.05 | -0.63 | 0.21 | -0.02 | -1.02 | Upgrade
|
| Asset Writedown | -164 | -164 | - | - | - | - | Upgrade
|
| Pretax Income | -18,024 | -12,755 | -10,349 | -10,238 | -6,445 | 4,704 | Upgrade
|
| Income Tax Expense | 10.95 | 10.95 | -1,095 | - | - | 2,137 | Upgrade
|
| Net Income | -18,035 | -12,766 | -9,254 | -10,238 | -6,445 | 2,567 | Upgrade
|
| Preferred Dividends & Other Adjustments | 150 | 150 | - | - | - | - | Upgrade
|
| Net Income to Common | -18,185 | -12,916 | -9,254 | -10,238 | -6,445 | 2,567 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 15 | 15 | 15 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 15 | 15 | 15 | 14 | 15 | Upgrade
|
| Shares Change (YoY) | 7.97% | 1.61% | -1.05% | 5.98% | -0.57% | 111.65% | Upgrade
|
| EPS (Basic) | -1112.61 | -840.60 | -612.00 | -670.00 | -447.00 | 179.00 | Upgrade
|
| EPS (Diluted) | -1112.61 | -840.60 | -612.00 | -670.00 | -447.00 | 177.00 | Upgrade
|
| Free Cash Flow | -13,576 | -9,530 | -7,568 | -9,148 | -9,089 | -11,005 | Upgrade
|
| Free Cash Flow Per Share | -830.66 | -620.24 | -500.48 | -598.70 | -630.39 | -758.95 | Upgrade
|
| Gross Margin | 63.72% | 70.88% | 69.40% | 53.11% | 43.19% | 90.31% | Upgrade
|
| Operating Margin | -653.00% | -373.24% | -256.86% | -338.93% | -237.13% | 29.80% | Upgrade
|
| Profit Margin | -757.97% | -418.96% | -271.66% | -339.22% | -232.57% | 17.85% | Upgrade
|
| Free Cash Flow Margin | -565.89% | -309.13% | -222.16% | -303.12% | -327.99% | -76.56% | Upgrade
|
| EBITDA | -14,038 | -9,822 | -7,233 | -8,835 | -5,443 | 4,784 | Upgrade
|
| EBITDA Margin | - | - | -212.32% | -292.72% | -196.41% | 33.28% | Upgrade
|
| D&A For EBITDA | 1,628 | 1,684 | 1,517 | 1,395 | 1,129 | 500.8 | Upgrade
|
| EBIT | -15,666 | -11,506 | -8,750 | -10,229 | -6,571 | 4,283 | Upgrade
|
| EBIT Margin | - | - | -256.86% | - | -237.13% | 29.80% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 45.44% | Upgrade
|
| Advertising Expenses | - | - | - | - | 2 | 2.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.