AbClon Inc. (KOSDAQ:174900)
South Korea · Delayed Price · Currency is KRW 21,700
+500 (2.36%)
Oct 31, 2025, 3:30 PM KST
AbClon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | - | 2,340 | 2,877 | 3,404 | 3,018 | 2,771 | Upgrade |
Other Revenue | -0 | - | - | - | - | - | Upgrade |
| 3,033 | 2,340 | 2,877 | 3,404 | 3,018 | 2,771 | Upgrade | |
Revenue Growth (YoY) | 46.39% | -18.67% | -15.49% | 12.80% | 8.91% | -80.72% | Upgrade |
Cost of Revenue | 1,644 | 1,277 | 830.71 | 1,030 | 1,415 | 1,574 | Upgrade |
Gross Profit | 1,388 | 1,063 | 2,046 | 2,374 | 1,603 | 1,197 | Upgrade |
Selling, General & Admin | 3,350 | 2,673 | 2,454 | 2,023 | 1,831 | 1,557 | Upgrade |
Research & Development | 12,916 | 13,394 | 10,734 | 8,693 | 9,626 | 5,859 | Upgrade |
Amortization of Goodwill & Intangibles | 61.13 | 56.12 | 44.9 | 46.08 | 38.33 | 30.87 | Upgrade |
Other Operating Expenses | 449.96 | 332.44 | 262.54 | 181.3 | 206.99 | 190.66 | Upgrade |
Operating Expenses | 16,984 | 16,652 | 13,691 | 11,114 | 11,832 | 7,768 | Upgrade |
Operating Income | -15,596 | -15,589 | -11,645 | -8,740 | -10,229 | -6,571 | Upgrade |
Interest Expense | -592.68 | -900.06 | -1,350 | -489.59 | -178.74 | -189.03 | Upgrade |
Interest & Investment Income | 256.39 | 360.29 | 860.23 | 258.84 | 148.3 | 328 | Upgrade |
Currency Exchange Gain (Loss) | 22.46 | 58.89 | -32.88 | 26.86 | -4.33 | -7.45 | Upgrade |
Other Non Operating Income (Expenses) | -100.49 | -231.71 | -561.31 | -1,395 | 25.94 | -5.07 | Upgrade |
EBT Excluding Unusual Items | -16,010 | -16,302 | -12,729 | -10,338 | -10,238 | -6,445 | Upgrade |
Gain (Loss) on Sale of Assets | -0.09 | -0.02 | -0.05 | -0.63 | 0.21 | -0.02 | Upgrade |
Asset Writedown | - | - | -164 | - | - | - | Upgrade |
Pretax Income | -16,010 | -16,302 | -12,893 | -10,339 | -10,238 | -6,445 | Upgrade |
Income Tax Expense | - | - | 10.95 | -1,095 | - | - | Upgrade |
Net Income | -16,010 | -16,302 | -12,904 | -9,244 | -10,238 | -6,445 | Upgrade |
Preferred Dividends & Other Adjustments | 119 | 119 | - | - | - | - | Upgrade |
Net Income to Common | -16,129 | -16,421 | -12,904 | -9,244 | -10,238 | -6,445 | Upgrade |
Shares Outstanding (Basic) | 18 | 17 | 15 | 15 | 15 | 14 | Upgrade |
Shares Outstanding (Diluted) | 18 | 17 | 15 | 15 | 15 | 14 | Upgrade |
Shares Change (YoY) | 12.80% | 10.89% | 0.51% | -1.15% | 5.98% | -0.57% | Upgrade |
EPS (Basic) | -913.16 | -975.41 | -850.00 | -612.00 | -670.00 | -447.00 | Upgrade |
EPS (Diluted) | -913.16 | -975.41 | -850.00 | -612.00 | -670.00 | -447.00 | Upgrade |
Free Cash Flow | -14,829 | -14,561 | -9,530 | -7,568 | -9,148 | -9,089 | Upgrade |
Free Cash Flow Per Share | -839.55 | -864.96 | -627.73 | -501.03 | -598.70 | -630.39 | Upgrade |
Gross Margin | 45.78% | 45.44% | 71.13% | 69.74% | 53.11% | 43.19% | Upgrade |
Operating Margin | -514.27% | -666.24% | -404.75% | -256.73% | -338.93% | -237.13% | Upgrade |
Profit Margin | -531.85% | -701.79% | -448.53% | -271.54% | -339.22% | -232.57% | Upgrade |
Free Cash Flow Margin | -488.98% | -622.32% | -331.24% | -222.30% | -303.12% | -327.99% | Upgrade |
EBITDA | -14,140 | -13,998 | -9,961 | -7,223 | -8,835 | -5,443 | Upgrade |
EBITDA Margin | - | - | - | -212.17% | -292.72% | -196.41% | Upgrade |
D&A For EBITDA | 1,456 | 1,591 | 1,684 | 1,517 | 1,395 | 1,129 | Upgrade |
EBIT | -15,596 | -15,589 | -11,645 | -8,740 | -10,229 | -6,571 | Upgrade |
EBIT Margin | - | - | - | -256.73% | - | -237.13% | Upgrade |
Advertising Expenses | - | - | - | - | - | 2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.