Vessel Co., Ltd. (KOSDAQ:177350)

Vessel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 16, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	22,184	23,929	18,019	31,923	88,998	40,689
Market Cap Growth	13.80%	32.80%	-43.55%	-64.13%	118.73%	11.13%
Enterprise Value	22,539	15,220	36,682	59,162	116,776	70,379
Last Close Price	1131.00	1220.00	1010.00	4030.00	9361.72	4565.12
PE Ratio	1.29	1.35	-	-	-	5.10
PS Ratio	1.34	1.44	0.70	1.22	2.02	1.65
PB Ratio	0.54	0.58	0.84	1.20	2.93	1.05
P/TBV Ratio	0.54	0.58	0.85	1.21	2.90	1.10
P/OCF Ratio	29.48	31.80	-	-	-	-
EV/Sales Ratio	1.36	0.92	1.43	2.26	2.65	2.86
Debt / Equity Ratio	0.28	0.28	0.91	0.96	1.05	0.85
Net Debt / Equity Ratio	0.01	0.01	0.86	0.55	0.84	0.57
Net Debt / EBITDA Ratio	-0.17	-0.17	-1.61	-1.21	-4.47	-4.48
Net Debt / FCF Ratio	-0.04	-0.04	-2.24	-2.21	-4.31	-2.05
Asset Turnover	0.30	0.30	0.41	0.33	0.50	0.32
Inventory Turnover	5.78	5.78	3.78	2.56	3.49	2.98
Quick Ratio	0.84	0.84	0.15	0.31	0.23	0.34
Current Ratio	1.13	1.13	0.39	0.67	0.75	0.69
Return on Equity (ROE)	56.26%	56.26%	-43.54%	-84.69%	-41.90%	-12.07%
Return on Assets (ROA)	-2.98%	-2.98%	-12.11%	-10.51%	-4.91%	-6.04%
Return on Invested Capital (ROIC)	-7.39%	-6.40%	-29.53%	-27.15%	-11.97%	-15.25%
Return on Capital Employed (ROCE)	-6.30%	-6.30%	-48.20%	-43.80%	-16.70%	-15.90%
Earnings Yield	79.70%	73.88%	-58.41%	-75.21%	-14.09%	19.62%
FCF Yield	-44.51%	-41.26%	-45.52%	-20.96%	-6.63%	-26.65%
Buyback Yield / Dilution	-18.48%	-18.48%	-107.89%	-13.39%	-7.99%	-6.40%
Total Shareholder Return	-18.48%	-18.48%	-107.89%	-13.39%	-7.99%	-6.40%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.