Vessel Co., Ltd. (KOSDAQ:177350)
1,559.00
-45.00 (-2.81%)
At close: Aug 24, 2026
Vessel Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,289 | 23,929 | 18,019 | 31,923 | 88,998 | 40,689 | |
Market Cap Growth | -19.72% | 32.80% | -43.55% | -64.13% | 118.73% | 11.13% |
Enterprise Value | 13,189 | 15,220 | 36,682 | 59,162 | 116,776 | 70,379 |
Last Close Price | 1559.00 | 2440.00 | 2020.00 | 8060.00 | 18723.43 | 9130.24 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 0.90 | 1.35 | - | - | - | 5.10 |
Forward PE | - | 9.26 | 9.26 | 9.26 | 9.26 | 9.26 |
PS Ratio | 0.94 | 1.44 | 0.70 | 1.22 | 2.02 | 1.65 |
PB Ratio | 0.38 | 0.58 | 0.84 | 1.20 | 2.93 | 1.05 |
P/TBV Ratio | 0.38 | 0.58 | 0.85 | 1.21 | 2.90 | 1.10 |
P/OCF Ratio | 7.12 | 31.80 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.81 | 0.92 | 1.43 | 2.26 | 2.65 | 2.86 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.28 | 0.28 | 0.91 | 0.96 | 1.05 | 0.85 |
Net Debt / Equity Ratio | -0.05 | 0.01 | 0.86 | 0.55 | 0.84 | 0.57 |
Net Debt / EBITDA Ratio | 1.97 | -0.17 | -1.61 | -1.21 | -4.47 | -4.48 |
Net Debt / FCF Ratio | 0.25 | -0.04 | -2.24 | -2.21 | -4.31 | -2.05 |
Asset Turnover | 0.30 | 0.30 | 0.41 | 0.33 | 0.50 | 0.32 |
Inventory Turnover | 5.42 | 5.78 | 3.78 | 2.56 | 3.49 | 2.98 |
Quick Ratio | 0.96 | 0.84 | 0.15 | 0.31 | 0.23 | 0.34 |
Current Ratio | 1.18 | 1.13 | 0.39 | 0.67 | 0.75 | 0.69 |
Return on Equity (ROE) | 59.28% | 56.26% | -43.54% | -84.69% | -41.90% | -12.07% |
Return on Assets (ROA) | -1.83% | -2.98% | -12.11% | -10.51% | -4.91% | -6.04% |
Return on Invested Capital (ROIC) | -4.03% | -6.40% | -29.53% | -27.15% | -11.97% | -15.25% |
Return on Capital Employed (ROCE) | -4.00% | -6.30% | -48.20% | -43.80% | -16.70% | -15.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 116.86% | 73.88% | -58.41% | -75.21% | -14.09% | 19.62% |
FCF Yield | -54.82% | -41.26% | -45.52% | -20.96% | -6.63% | -26.65% |
Buyback Yield / Dilution | -18.60% | -19.51% | -107.89% | -13.39% | -7.99% | -6.40% |
Total Shareholder Return | -18.60% | -19.51% | -107.89% | -13.39% | -7.99% | -6.40% |