Vessel Co., Ltd. (KOSDAQ:177350)
South Korea · Delayed Price · Currency is KRW 815.00
+14.00 (1.75%)
At close: Nov 2, 2026
Vessel Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 16,657 | 16,571 | 25,708 | 26,135 | 44,128 | 24,634 |
Revenue Growth | -15.69% | -35.54% | -1.64% | -40.77% | 79.13% | -64.58% |
Gross Profit Gross Profit Growth | 3,858 | 3,459 | 1,978 | -2,417 | 4,660 | 1,937 |
Operating Income Operating Income Growth | -1,448 | -2,613 | -12,023 | -13,202 | -6,980 | -7,461 |
Net Income Net Income Growth | 980.41 | 17,679 | -10,525 | -24,009 | -12,541 | 7,983 |
Earnings Per Share EPS Growth | 99.91 | 1758.68 | -1240.00 | -5941.95 | -3483.33 | 2394.10 |
EPS Growth | -88.67% | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
System Business Division System Business Division Growth | 547.79 | 801.87 | 10,727 | 11,493 | 29,374 | 13,287 |
Materials Business Division Materials Business Division Growth | 16,128 | 16,026 | 15,735 | 15,693 | 16,065 | 12,657 |
Real Estate Rental Sector Real Estate Rental Sector Growth | - | 74.53 | - | - | - | - |
Total Total Growth | 17,107 | 16,903 | 26,462 | 27,187 | 45,439 | 25,945 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 14,951 | 10,984 | 1,185 | 10,857 | 6,511 | 10,786 |
Total Debt Total Debt Growth | 11,593 | 11,339 | 19,602 | 25,627 | 31,916 | 33,003 |
Net Cash (Debt) Net Cash Growth | 3,359 | -355.08 | -18,417 | -14,770 | -25,405 | -22,217 |
Net Cash Growth | -58.43% | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 327.17 | -35.00 | -2169.22 | -3617.25 | -7055.10 | -6662.89 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 422.08 | 752.4 | -7,963 | -6,653 | -5,551 | -9,687 |
Capital Expenditures CapEx Growth | -10,533 | -10,627 | -239.82 | -39.46 | -345.64 | -1,157 |
Free Cash Flow Free Cash Flow Growth | -10,111 | -9,874 | -8,203 | -6,692 | -5,897 | -10,844 |
Free Cash Flow Growth | - | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 23.16% | 20.87% | 7.69% | -9.25% | 10.56% | 7.86% |
Operating Margin | -8.69% | -15.77% | -46.77% | -50.52% | -15.82% | -30.29% |
Pretax Margin | 5.89% | 106.69% | -40.86% | -101.26% | -31.46% | -28.48% |
Profit Margin | 5.89% | 106.69% | -40.94% | -91.86% | -28.42% | 32.41% |
FCF Margin | -60.70% | -59.59% | -31.91% | -25.61% | -13.36% | -44.02% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.16 | 1.35 | - | - | - | 5.10 |
Forward PE | - | 9.26 | 9.26 | 9.26 | 9.26 | 9.26 |
PS Ratio | 0.48 | 1.44 | 0.70 | 1.22 | 2.02 | 1.65 |