3A Logics Inc. (KOSDAQ:177900)
South Korea · Delayed Price · Currency is KRW 7,040.00
+10.00 (0.14%)
At close: Aug 28, 2025
3A Logics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 16,821 | 18,114 | 14,159 | 18,737 | 41,473 | 29,330 | Upgrade |
Other Revenue | - | - | - | -0 | - | 0 | Upgrade |
| 16,821 | 18,114 | 14,159 | 18,737 | 41,473 | 29,330 | Upgrade | |
Revenue Growth (YoY) | 7.57% | 27.93% | -24.43% | -54.82% | 41.40% | 23.97% | Upgrade |
Cost of Revenue | 11,815 | 12,032 | 11,419 | 12,544 | 34,518 | 21,113 | Upgrade |
Gross Profit | 5,007 | 6,082 | 2,740 | 6,193 | 6,956 | 8,217 | Upgrade |
Selling, General & Admin | 3,660 | 3,780 | 3,903 | 2,559 | 2,839 | 2,748 | Upgrade |
Research & Development | 400.13 | 374.03 | 995.58 | 278.22 | 377.61 | 373.34 | Upgrade |
Other Operating Expenses | 114.65 | 53.59 | 119.5 | 89.28 | 97.11 | 91.66 | Upgrade |
Operating Expenses | 4,491 | 4,332 | 10,693 | 7,020 | 5,680 | 6,091 | Upgrade |
Operating Income | 515.17 | 1,749 | -7,953 | -827.43 | 1,276 | 2,126 | Upgrade |
Interest Expense | -1,098 | -1,276 | -2,033 | -2,428 | -529.63 | -445.69 | Upgrade |
Interest & Investment Income | 129.21 | 136.44 | 10.92 | 32.2 | 58.33 | 61.02 | Upgrade |
Currency Exchange Gain (Loss) | -149.26 | 254.42 | 2.29 | -62.78 | 1.21 | 13.73 | Upgrade |
Other Non Operating Income (Expenses) | -20.34 | -4.58 | -1,389 | -3,555 | 177.06 | 70.35 | Upgrade |
EBT Excluding Unusual Items | -623.55 | 859.59 | -11,361 | -6,841 | 982.46 | 1,825 | Upgrade |
Gain (Loss) on Sale of Investments | 2.86 | 1.63 | -6.61 | -143.93 | - | -18.65 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 1.06 | - | - | - | Upgrade |
Asset Writedown | - | - | -1,365 | -569.18 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 167.64 | - | Upgrade |
Pretax Income | -620.69 | 861.22 | -12,731 | -7,555 | 1,150 | 1,807 | Upgrade |
Income Tax Expense | -7,700 | -7,700 | - | 1.03 | 22.58 | 36.27 | Upgrade |
Earnings From Continuing Operations | 7,080 | 8,562 | -12,731 | -7,556 | 1,128 | 1,771 | Upgrade |
Earnings From Discontinued Operations | - | - | -6,146 | 1,084 | - | - | Upgrade |
Net Income | 7,080 | 8,562 | -18,877 | -6,472 | 1,128 | 1,771 | Upgrade |
Net Income to Common | 7,080 | 8,562 | -18,877 | -6,472 | 1,128 | 1,771 | Upgrade |
Net Income Growth | - | - | - | - | -36.32% | 35.73% | Upgrade |
Shares Outstanding (Basic) | 8 | 6 | 3 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 9 | 6 | 3 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 199.08% | 96.79% | 44.82% | 14.31% | -0.10% | -39.22% | Upgrade |
EPS (Basic) | 836.97 | 1366.11 | -5744.00 | -2852.00 | 568.00 | 891.00 | Upgrade |
EPS (Diluted) | 826.99 | 1324.00 | -5744.00 | -2852.00 | 568.00 | 891.00 | Upgrade |
EPS Growth | - | - | - | - | -36.25% | 123.31% | Upgrade |
Free Cash Flow | -3,655 | -235.17 | -2,747 | -4,899 | -2,352 | -915.31 | Upgrade |
Free Cash Flow Per Share | -426.86 | -36.36 | -835.75 | -2159.06 | -1184.77 | -460.62 | Upgrade |
Gross Margin | 29.76% | 33.58% | 19.35% | 33.05% | 16.77% | 28.02% | Upgrade |
Operating Margin | 3.06% | 9.66% | -56.17% | -4.42% | 3.08% | 7.25% | Upgrade |
Profit Margin | 42.09% | 47.26% | -133.32% | -34.54% | 2.72% | 6.04% | Upgrade |
Free Cash Flow Margin | -21.73% | -1.30% | -19.40% | -26.15% | -5.67% | -3.12% | Upgrade |
EBITDA | 1,749 | 2,997 | -3,085 | 4,379 | 4,876 | 5,920 | Upgrade |
EBITDA Margin | 10.40% | 16.55% | -21.79% | 23.37% | 11.76% | 20.18% | Upgrade |
D&A For EBITDA | 1,234 | 1,248 | 4,868 | 5,206 | 3,600 | 3,794 | Upgrade |
EBIT | 515.17 | 1,749 | -7,953 | -827.43 | 1,276 | 2,126 | Upgrade |
EBIT Margin | 3.06% | 9.66% | -56.17% | -4.42% | 3.08% | 7.25% | Upgrade |
Effective Tax Rate | - | - | - | - | 1.96% | 2.01% | Upgrade |
Advertising Expenses | - | - | - | - | 22.11 | 16.26 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.