3A Logics Inc. (KOSDAQ:177900)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,130.00
-50.00 (-0.70%)
At close: Aug 7, 2025, 3:30 PM KST

3A Logics Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
17,98018,11414,15918,73741,47329,330
Upgrade
Other Revenue
0---0-0
Upgrade
17,98018,11414,15918,73741,47329,330
Upgrade
Revenue Growth (YoY)
26.96%27.93%-24.43%-54.82%41.40%23.97%
Upgrade
Cost of Revenue
11,91012,03211,41912,54434,51821,113
Upgrade
Gross Profit
6,0706,0822,7406,1936,9568,217
Upgrade
Selling, General & Admin
3,8043,7803,9032,5592,8392,748
Upgrade
Research & Development
394.09374.03995.58278.22377.61373.34
Upgrade
Other Operating Expenses
129.5153.59119.589.2897.1191.66
Upgrade
Operating Expenses
4,3614,33210,6937,0205,6806,091
Upgrade
Operating Income
1,7091,749-7,953-827.431,2762,126
Upgrade
Interest Expense
-1,191-1,276-2,033-2,428-529.63-445.69
Upgrade
Interest & Investment Income
110.66136.4410.9232.258.3361.02
Upgrade
Currency Exchange Gain (Loss)
166.31254.422.29-62.781.2113.73
Upgrade
Other Non Operating Income (Expenses)
-9.54-4.58-1,389-3,555177.0670.35
Upgrade
EBT Excluding Unusual Items
785.68859.59-11,361-6,841982.461,825
Upgrade
Gain (Loss) on Sale of Investments
2.61.63-6.61-143.93--18.65
Upgrade
Gain (Loss) on Sale of Assets
--1.06---
Upgrade
Asset Writedown
---1,365-569.18--
Upgrade
Other Unusual Items
----167.64-
Upgrade
Pretax Income
788.28861.22-12,731-7,5551,1501,807
Upgrade
Income Tax Expense
-7,700-7,700-1.0322.5836.27
Upgrade
Earnings From Continuing Operations
8,4898,562-12,731-7,5561,1281,771
Upgrade
Earnings From Discontinued Operations
---6,1461,084--
Upgrade
Net Income
8,4898,562-18,877-6,4721,1281,771
Upgrade
Net Income to Common
8,4898,562-18,877-6,4721,1281,771
Upgrade
Net Income Growth
-----36.32%35.73%
Upgrade
Shares Outstanding (Basic)
863222
Upgrade
Shares Outstanding (Diluted)
863222
Upgrade
Shares Change (YoY)
185.83%96.79%44.82%14.31%-0.10%-39.22%
Upgrade
EPS (Basic)
1107.421366.11-5744.00-2852.00568.00891.00
Upgrade
EPS (Diluted)
1079.391324.00-5744.00-2852.00568.00891.00
Upgrade
EPS Growth
-----36.25%123.31%
Upgrade
Free Cash Flow
-2,463-235.17-2,747-4,899-2,352-915.31
Upgrade
Free Cash Flow Per Share
-313.19-36.36-835.75-2159.06-1184.77-460.62
Upgrade
Gross Margin
33.76%33.58%19.35%33.05%16.77%28.02%
Upgrade
Operating Margin
9.51%9.66%-56.17%-4.42%3.08%7.25%
Upgrade
Profit Margin
47.21%47.26%-133.32%-34.54%2.72%6.04%
Upgrade
Free Cash Flow Margin
-13.70%-1.30%-19.40%-26.15%-5.67%-3.12%
Upgrade
EBITDA
2,8242,997-3,0854,3794,8765,920
Upgrade
EBITDA Margin
15.71%16.55%-21.79%23.37%11.76%20.18%
Upgrade
D&A For EBITDA
1,1141,2484,8685,2063,6003,794
Upgrade
EBIT
1,7091,749-7,953-827.431,2762,126
Upgrade
EBIT Margin
9.51%9.66%-56.17%-4.42%3.08%7.25%
Upgrade
Effective Tax Rate
----1.96%2.01%
Upgrade
Advertising Expenses
----22.1116.26
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.