3A Logics Inc. (KOSDAQ:177900)
South Korea · Delayed Price · Currency is KRW 6,600.00
-160.00 (-2.37%)
At close: Feb 13, 2026
3A Logics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 15,947 | 18,114 | 14,159 | 18,737 | 41,473 | 29,330 |
Other Revenue | - | - | - | - | - | 0 |
| 15,947 | 18,114 | 14,159 | 18,737 | 41,473 | 29,330 | |
Revenue Growth (YoY) | -11.12% | 27.93% | -24.43% | -54.82% | 41.40% | 23.97% |
Cost of Revenue | 11,255 | 12,032 | 11,419 | 12,544 | 34,518 | 21,113 |
Gross Profit | 4,692 | 6,082 | 2,740 | 6,193 | 6,956 | 8,217 |
Selling, General & Admin | 4,287 | 3,780 | 3,903 | 2,559 | 2,839 | 2,748 |
Research & Development | 435.68 | 374.03 | 995.58 | 278.22 | 377.61 | 373.34 |
Amortization of Goodwill & Intangibles | 122.78 | 12.29 | 3,387 | 3,798 | 2,225 | 2,805 |
Other Operating Expenses | 167.39 | 53.59 | 119.5 | 217.99 | 97.11 | 91.66 |
Operating Expenses | 5,186 | 4,332 | 10,693 | 7,020 | 5,680 | 6,091 |
Operating Income | -493.59 | 1,749 | -7,953 | -827.43 | 1,276 | 2,126 |
Interest Expense | -980.17 | -1,276 | -2,033 | -2,428 | -529.63 | -445.69 |
Interest & Investment Income | 155.27 | 136.44 | 10.92 | 0.03 | 58.33 | 61.02 |
Currency Exchange Gain (Loss) | 144.29 | 254.42 | 2.29 | -667.27 | 1.21 | 13.73 |
Other Non Operating Income (Expenses) | -81.39 | -4.58 | -1,389 | -2,919 | 177.06 | 70.35 |
EBT Excluding Unusual Items | -1,256 | 859.59 | -11,361 | -6,841 | 982.46 | 1,825 |
Gain (Loss) on Sale of Investments | 2.97 | 1.63 | -6.61 | -143.93 | - | -18.65 |
Gain (Loss) on Sale of Assets | - | - | 1.06 | - | - | - |
Asset Writedown | - | - | -1,365 | -569.18 | - | - |
Other Unusual Items | - | - | - | 0.08 | 167.64 | - |
Pretax Income | -1,253 | 861.22 | -12,731 | -7,555 | 1,150 | 1,807 |
Income Tax Expense | -7,700 | -7,700 | - | 1.03 | 22.58 | 36.27 |
Earnings From Continuing Operations | 6,448 | 8,562 | -12,731 | -7,556 | 1,128 | 1,771 |
Earnings From Discontinued Operations | - | - | -6,146 | 1,084 | - | - |
Net Income | 6,448 | 8,562 | -18,877 | -6,472 | 1,128 | 1,771 |
Net Income to Common | 6,448 | 8,562 | -18,877 | -6,472 | 1,128 | 1,771 |
Net Income Growth | - | - | - | - | -36.32% | 35.73% |
Shares Outstanding (Basic) | 10 | 6 | 3 | 2 | - | - |
Shares Outstanding (Diluted) | 10 | 6 | 3 | 2 | - | - |
Shares Change (YoY) | - | 96.80% | 44.84% | - | - | - |
EPS (Basic) | 674.54 | 1366.11 | -5744.31 | -2852.45 | - | - |
EPS (Diluted) | 674.54 | 1323.80 | -5744.31 | -2852.45 | - | - |
Free Cash Flow | -6,227 | -235.17 | -2,747 | -394.63 | -2,352 | -915.31 |
Free Cash Flow Per Share | -651.44 | -36.36 | -835.80 | -173.93 | - | - |
Gross Margin | 29.42% | 33.58% | 19.35% | 33.05% | 16.77% | 28.02% |
Operating Margin | -3.09% | 9.66% | -56.17% | -4.42% | 3.08% | 7.25% |
Profit Margin | 40.43% | 47.26% | -133.32% | -34.54% | 2.72% | 6.04% |
Free Cash Flow Margin | -39.05% | -1.30% | -19.40% | -2.11% | -5.67% | -3.12% |
EBITDA | 799.89 | 2,997 | -3,085 | 486.08 | 4,876 | 5,920 |
EBITDA Margin | 5.02% | 16.55% | -21.79% | 2.59% | 11.76% | 20.18% |
D&A For EBITDA | 1,293 | 1,248 | 4,868 | 1,314 | 3,600 | 3,794 |
EBIT | -493.59 | 1,749 | -7,953 | -827.43 | 1,276 | 2,126 |
EBIT Margin | -3.09% | 9.66% | -56.17% | -4.42% | 3.08% | 7.25% |
Effective Tax Rate | - | - | - | - | 1.96% | 2.01% |
Advertising Expenses | - | - | - | - | 22.11 | 16.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.