3A Logics Inc. (KOSDAQ:177900)
South Korea · Delayed Price · Currency is KRW 5,690.00
-360.00 (-5.95%)
At close: May 29, 2026
3A Logics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16,589 | 14,495 | 18,114 | 14,159 | 18,737 | 41,473 |
Other Revenue | -0 | -0 | - | - | - | - |
| 16,589 | 14,495 | 18,114 | 14,159 | 18,737 | 41,473 | |
Revenue Growth (YoY) | -7.74% | -19.98% | 27.93% | -24.43% | -54.82% | 41.40% |
Cost of Revenue | 12,202 | 10,259 | 12,032 | 11,419 | 12,544 | 34,518 |
Gross Profit | 4,387 | 4,236 | 6,082 | 2,740 | 6,193 | 6,956 |
Selling, General & Admin | 4,241 | 4,306 | 3,780 | 3,903 | 2,559 | 2,839 |
Research & Development | 647.01 | 577.99 | 374.03 | 995.58 | 278.22 | 377.61 |
Amortization of Goodwill & Intangibles | 294.81 | 212.89 | 12.29 | 3,387 | 3,798 | 2,225 |
Other Operating Expenses | 85.68 | 174.9 | 53.59 | 119.5 | 217.99 | 97.11 |
Operating Expenses | 6,903 | 6,922 | 4,332 | 10,693 | 7,020 | 5,680 |
Operating Income | -2,516 | -2,686 | 1,749 | -7,953 | -827.43 | 1,276 |
Interest Expense | -813 | -880.41 | -1,276 | -2,033 | -2,428 | -529.63 |
Interest & Investment Income | 250.01 | 186.53 | 136.44 | 10.92 | 0.03 | 58.33 |
Currency Exchange Gain (Loss) | 247.34 | -65.16 | 254.42 | 2.29 | -667.27 | 1.21 |
Other Non Operating Income (Expenses) | -127.38 | -126.25 | -4.58 | -1,389 | -2,919 | 177.06 |
EBT Excluding Unusual Items | -2,959 | -3,572 | 859.59 | -11,361 | -6,841 | 982.46 |
Gain (Loss) on Sale of Investments | -74.84 | -74.94 | 1.63 | -6.61 | -143.93 | - |
Gain (Loss) on Sale of Assets | -8 | -8 | - | 1.06 | - | - |
Asset Writedown | - | - | - | -1,365 | -569.18 | - |
Other Unusual Items | - | - | - | - | 0.08 | 167.64 |
Pretax Income | -3,042 | -3,655 | 861.22 | -12,731 | -7,555 | 1,150 |
Income Tax Expense | -47.4 | -47.4 | -7,700 | - | 1.03 | 22.58 |
Earnings From Continuing Operations | -2,994 | -3,607 | 8,562 | -12,731 | -7,556 | 1,128 |
Earnings From Discontinued Operations | - | - | - | -6,146 | 1,084 | - |
Net Income | -2,994 | -3,607 | 8,562 | -18,877 | -6,472 | 1,128 |
Net Income to Common | -2,994 | -3,607 | 8,562 | -18,877 | -6,472 | 1,128 |
Net Income Growth | - | - | - | - | - | -36.32% |
Shares Outstanding (Basic) | - | 10 | 6 | 3 | 2 | - |
Shares Outstanding (Diluted) | - | 10 | 6 | 3 | 2 | - |
Shares Change (YoY) | - | 47.16% | 96.80% | 44.84% | - | - |
EPS (Basic) | - | -379.02 | 1366.11 | -5744.31 | -2852.45 | - |
EPS (Diluted) | - | -379.02 | 1323.80 | -5744.31 | -2852.45 | - |
Free Cash Flow | -2,672 | -3,593 | -235.17 | -2,747 | -394.63 | -2,352 |
Free Cash Flow Per Share | - | -377.57 | -36.36 | -835.80 | -173.93 | - |
Gross Margin | 26.45% | 29.22% | 33.58% | 19.35% | 33.05% | 16.77% |
Operating Margin | -15.17% | -18.53% | 9.66% | -56.17% | -4.42% | 3.08% |
Profit Margin | -18.05% | -24.89% | 47.26% | -133.32% | -34.54% | 2.72% |
Free Cash Flow Margin | -16.11% | -24.79% | -1.30% | -19.40% | -2.11% | -5.67% |
EBITDA | -1,029 | -1,345 | 2,997 | -3,085 | 486.08 | 4,876 |
EBITDA Margin | -6.20% | -9.28% | 16.55% | -21.79% | 2.59% | 11.76% |
D&A For EBITDA | 1,487 | 1,341 | 1,248 | 4,868 | 1,314 | 3,600 |
EBIT | -2,516 | -2,686 | 1,749 | -7,953 | -827.43 | 1,276 |
EBIT Margin | -15.17% | -18.53% | 9.66% | -56.17% | -4.42% | 3.08% |
Effective Tax Rate | - | - | - | - | - | 1.96% |
Advertising Expenses | - | - | - | - | - | 22.11 |