3A Logics Inc. (KOSDAQ:177900)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,620.00
-70.00 (-1.90%)
At close: Sep 11, 2026

3A Logics Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,45914,49518,11414,15918,73741,473
Revenue Growth
3.79%-19.98%27.93%-24.43%-54.82%41.40%
Gross Profit
4,4984,2366,0822,7406,1936,956
Operating Income
-2,383-2,6861,749-7,953-827.431,276
Net Income
-2,749-3,6078,562-18,877-6,4721,128
Earnings Per Share
--379.021323.80-5744.31-2852.45-
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,07114,26324,87613,7528,1591,506
Total Debt
18,16118,89021,81127,97835,10720,546
Net Cash (Debt)
-9,090-4,6273,064-14,226-26,949-19,039
Net Cash Growth
------
Net Cash Per Share
--486.19473.80-4329.02-11877.51-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3,354-1,86994.58-2,300-394.63-293.19
Capital Expenditures
-1,094-1,725-329.75-446.8--2,059
Free Cash Flow
-4,447-3,593-235.17-2,747-394.63-2,352
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.77%29.22%33.58%19.35%33.05%16.77%
Operating Margin
-13.65%-18.53%9.66%-56.17%-4.42%3.08%
Pretax Margin
-16.02%-25.21%4.75%-89.91%-40.32%2.77%
Profit Margin
-15.75%-24.89%47.26%-133.32%-34.54%2.72%
FCF Margin
-25.47%-24.79%-1.30%-19.40%-2.11%-5.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--8.34---
PS Ratio
2.004.213.94---