3A Logics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	51,662	71,415	-	-	-	-
Enterprise Value	54,997	85,773	-	-	-	-
Last Close Price	5390.00	7690.00	-	-	-	-
PE Ratio	7.99	8.34	-	-	-	-
PS Ratio	3.24	3.94	-	-	-	-
PB Ratio	1.05	1.45	-	-	-	-
P/TBV Ratio	1.05	1.45	-	-	-	-
P/OCF Ratio	-	755.11	-	-	-	-
EV/Sales Ratio	3.45	4.74	-	-	-	-
EV/EBITDA Ratio	68.76	28.62	-	-	-	-
EV/EBIT Ratio	-	49.03	-	-	-	-
Debt / Equity Ratio	0.38	0.44	1.37	2.49	0.84	0.71
Debt / EBITDA Ratio	23.40	7.28	-	60.39	4.21	2.81
Net Debt / Equity Ratio	0.07	-0.06	0.70	1.91	0.78	0.62
Net Debt / EBITDA Ratio	4.17	-1.02	-4.61	55.44	3.91	2.44
Net Debt / FCF Ratio	-0.54	13.03	-5.18	-68.29	-8.10	-15.79
Asset Turnover	0.27	0.30	0.25	0.34	0.91	0.74
Inventory Turnover	2.58	2.35	1.58	1.56	5.43	3.87
Quick Ratio	2.50	2.02	1.45	0.81	1.14	1.10
Current Ratio	3.41	2.44	1.78	1.13	1.71	1.66
Return on Equity (ROE)	18.23%	24.55%	-73.83%	-39.09%	4.70%	7.85%
Return on Assets (ROA)	-0.52%	1.78%	-8.88%	-0.93%	1.75%	3.34%
Return on Invested Capital (ROIC)	-0.96%	4.32%	-21.02%	-1.96%	3.07%	5.93%
Return on Capital Employed (ROCE)	-0.80%	3.10%	-23.70%	-2.90%	3.80%	7.00%
Earnings Yield	12.48%	11.99%	-	-	-	-
FCF Yield	-12.05%	-0.33%	-	-	-	-
Buyback Yield / Dilution	-	-96.80%	-44.84%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.