3A Logics Inc. (KOSDAQ:177900)

3A Logics Statistics

Total Valuation

3A Logics has a market cap or net worth of KRW 64.79 billion. The enterprise value is 65.06 billion.

Market Cap	64.79B
Enterprise Value	65.06B

Important Dates

The next estimated earnings date is Friday, November 14, 2025.

Earnings Date	Nov 14, 2025
Ex-Dividend Date	n/a

Share Statistics

3A Logics has 9.58 million shares outstanding. The number of shares has increased by 48.39% in one year.

Current Share Class	9.56M
Shares Outstanding	9.58M
Shares Change (YoY)	+48.39%
Shares Change (QoQ)	+1.03%
Owned by Insiders (%)	30.84%
Owned by Institutions (%)	19.21%
Float	5.53M

Valuation Ratios

The trailing PE ratio is 8.18 and the forward PE ratio is 9.26.

PE Ratio	8.18
Forward PE	9.26
PS Ratio	3.85
PB Ratio	1.31
P/TBV Ratio	1.31
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 37.23, with an EV/FCF ratio of -17.80.

EV / Earnings	9.19
EV / Sales	3.87
EV / EBITDA	37.23
EV / EBIT	126.28
EV / FCF	-17.80

Financial Position

The company has a current ratio of 3.64, with a Debt / Equity ratio of 0.39.

Current Ratio	3.64
Quick Ratio	2.91
Debt / Equity	0.39
Debt / EBITDA	n/a
Debt / FCF	-5.33
Interest Coverage	0.47

Financial Efficiency

Return on equity (ROE) is 19.97% and return on invested capital (ROIC) is 0.56%.

Return on Equity (ROE)	19.97%
Return on Assets (ROA)	0.54%
Return on Invested Capital (ROIC)	0.56%
Return on Capital Employed (ROCE)	0.85%
Revenue Per Employee	410.28M
Profits Per Employee	172.67M
Employee Count	41
Asset Turnover	0.28
Inventory Turnover	3.00

Taxes

Income Tax	-7.70B
Effective Tax Rate	n/a

Stock Price Statistics

Beta (5Y)	n/a
52-Week Price Change	n/a
50-Day Moving Average	7,112.60
200-Day Moving Average	7,504.55
Relative Strength Index (RSI)	42.44
Average Volume (20 Days)	215,459

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, 3A Logics had revenue of KRW 16.82 billion and earned 7.08 billion in profits. Earnings per share was 826.14.

Revenue	16.82B
Gross Profit	5.01B
Operating Income	515.17M
Pretax Income	-620.69M
Net Income	7.08B
EBITDA	1.75B
EBIT	515.17M
Earnings Per Share (EPS)	826.14

Balance Sheet

The company has 19.21 billion in cash and 19.47 billion in debt, giving a net cash position of -261.92 million or -27.33 per share.

Cash & Cash Equivalents	19.21B
Total Debt	19.47B
Net Cash	-261.92M
Net Cash Per Share	-27.33
Equity (Book Value)	49.63B
Book Value Per Share	5,192.47
Working Capital	26.83B

Cash Flow

In the last 12 months, operating cash flow was -2.20 billion and capital expenditures -1.45 billion, giving a free cash flow of -3.65 billion.

Operating Cash Flow	-2.20B
Capital Expenditures	-1.45B
Free Cash Flow	-3.65B
FCF Per Share	-381.32

Margins

Gross Margin	n/a
Operating Margin	3.06%
Pretax Margin	-3.69%
Profit Margin	n/a
EBITDA Margin	n/a
EBIT Margin	n/a
FCF Margin	n/a

Dividends & Yields

3A Logics does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-48.39%
Shareholder Yield	-48.39%
Earnings Yield	10.93%
FCF Yield	-5.64%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	4