Seojin System Co.,Ltd (KOSDAQ: 178320)
South Korea
· Delayed Price · Currency is KRW 24,250
-100 (-0.41%)
Jan 20, 2025, 3:00 PM KST
Seojin System Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | -0 | - | - | - | - | Upgrade
|
| Revenue | 1,207,671 | 778,694 | 735,989 | 606,147 | 321,896 | 392,361 | Upgrade
|
| Revenue Growth (YoY) | 71.58% | 5.80% | 21.42% | 88.30% | -17.96% | 20.88% | Upgrade
|
| Cost of Revenue | 963,772 | 640,746 | 607,156 | 489,166 | 271,244 | 302,001 | Upgrade
|
| Gross Profit | 243,899 | 137,948 | 128,833 | 116,981 | 50,652 | 90,360 | Upgrade
|
| Selling, General & Admin | 89,197 | 76,573 | 60,784 | 47,088 | 37,562 | 29,961 | Upgrade
|
| Research & Development | 4,414 | 4,008 | 4,019 | 5,904 | 6,127 | 5,007 | Upgrade
|
| Other Operating Expenses | 2,799 | 2,093 | 1,470 | 1,037 | -236.73 | -750.27 | Upgrade
|
| Operating Expenses | 101,269 | 88,950 | 69,147 | 58,981 | 45,855 | 35,963 | Upgrade
|
| Operating Income | 142,630 | 48,998 | 59,685 | 58,000 | 4,797 | 54,397 | Upgrade
|
| Interest Expense | -46,211 | -44,592 | -29,055 | -21,055 | -12,502 | -8,751 | Upgrade
|
| Interest & Investment Income | 1,750 | 707.79 | 635.34 | 420.31 | 279.65 | 2,829 | Upgrade
|
| Earnings From Equity Investments | -373.86 | 197.61 | 853.88 | 802.94 | -88.22 | -4.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -6,669 | -5,091 | -370.48 | 7,773 | 4,210 | 6,679 | Upgrade
|
| Other Non Operating Income (Expenses) | 12,148 | -1,088 | -1,460 | -382.18 | 1,077 | 1,742 | Upgrade
|
| EBT Excluding Unusual Items | 103,274 | -867.8 | 30,289 | 45,558 | -2,226 | 56,891 | Upgrade
|
| Impairment of Goodwill | - | - | - | -106.4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.39 | -930.06 | -3.56 | 2.1 | 1.07 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,198 | 2,063 | 181.62 | -385.11 | -17.74 | -4,123 | Upgrade
|
| Other Unusual Items | 4.5 | - | - | 2.5 | - | - | Upgrade
|
| Pretax Income | 105,475 | 265.09 | 30,467 | 45,071 | -2,243 | 52,768 | Upgrade
|
| Income Tax Expense | 12,853 | 2,496 | 13,568 | 6,463 | 3,595 | 3,780 | Upgrade
|
| Earnings From Continuing Operations | 92,622 | -2,231 | 16,898 | 38,609 | -5,838 | 48,987 | Upgrade
|
| Earnings From Discontinued Operations | -881.86 | -20,479 | -15,287 | - | - | - | Upgrade
|
| Net Income to Company | 91,740 | -22,710 | 1,611 | 38,609 | -5,838 | 48,987 | Upgrade
|
| Minority Interest in Earnings | 319.47 | 148.99 | - | - | 330.34 | -339.24 | Upgrade
|
| Net Income | 92,060 | -22,561 | 1,611 | 38,609 | -5,507 | 48,648 | Upgrade
|
| Net Income to Common | 92,060 | -22,561 | 1,611 | 38,609 | -5,507 | 48,648 | Upgrade
|
| Net Income Growth | - | - | -95.83% | - | - | 61.56% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 37 | 38 | 37 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 37 | 38 | 37 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 36.47% | -0.31% | 1.76% | 2.01% | - | 15.42% | Upgrade
|
| EPS (Basic) | 2050.99 | -602.20 | 42.87 | 1045.44 | -152.13 | 1343.82 | Upgrade
|
| EPS (Diluted) | 1730.57 | -602.64 | 42.87 | 1045.00 | -152.13 | 1343.82 | Upgrade
|
| EPS Growth | - | - | -95.90% | - | - | 39.98% | Upgrade
|
| Free Cash Flow | -181,762 | -120,048 | -138,822 | -125,613 | -146,529 | -80,924 | Upgrade
|
| Free Cash Flow Per Share | -3544.10 | -3204.36 | -3693.97 | -3401.33 | -4047.62 | -2235.38 | Upgrade
|
| Gross Margin | 20.20% | 17.72% | 17.50% | 19.30% | 15.74% | 23.03% | Upgrade
|
| Operating Margin | 11.81% | 6.29% | 8.11% | 9.57% | 1.49% | 13.86% | Upgrade
|
| Profit Margin | 7.62% | -2.90% | 0.22% | 6.37% | -1.71% | 12.40% | Upgrade
|
| Free Cash Flow Margin | -15.05% | -15.42% | -18.86% | -20.72% | -45.52% | -20.62% | Upgrade
|
| EBITDA | 232,889 | 127,318 | 124,033 | 106,521 | 38,425 | 88,549 | Upgrade
|
| EBITDA Margin | 19.28% | 16.35% | 16.85% | 17.57% | 11.94% | 22.57% | Upgrade
|
| D&A For EBITDA | 90,259 | 78,319 | 64,348 | 48,521 | 33,628 | 34,152 | Upgrade
|
| EBIT | 142,630 | 48,998 | 59,685 | 58,000 | 4,797 | 54,397 | Upgrade
|
| EBIT Margin | 11.81% | 6.29% | 8.11% | 9.57% | 1.49% | 13.86% | Upgrade
|
| Effective Tax Rate | 12.19% | 941.41% | 44.54% | 14.34% | - | 7.16% | Upgrade
|
| Advertising Expenses | - | - | - | 117.97 | 62.36 | 47.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.