Seojin System Co.,Ltd (KOSDAQ:178320)
South Korea
· Delayed Price · Currency is KRW 21,800
+1,250 (6.08%)
Apr 1, 2025, 3:30 PM KST
Seojin System Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,213,753 | 778,694 | 735,989 | 606,147 | 321,896 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 1,213,753 | 778,694 | 735,989 | 606,147 | 321,896 | Upgrade
|
| Revenue Growth (YoY) | 55.87% | 5.80% | 21.42% | 88.31% | -17.96% | Upgrade
|
| Cost of Revenue | 1,000,329 | 640,746 | 607,156 | 489,166 | 271,244 | Upgrade
|
| Gross Profit | 213,424 | 137,948 | 128,833 | 116,981 | 50,652 | Upgrade
|
| Selling, General & Admin | 91,751 | 76,573 | 60,784 | 47,088 | 37,562 | Upgrade
|
| Research & Development | 5,136 | 4,008 | 4,019 | 5,904 | 6,127 | Upgrade
|
| Other Operating Expenses | 2,954 | 2,093 | 1,470 | 1,037 | -236.73 | Upgrade
|
| Operating Expenses | 104,724 | 88,950 | 69,147 | 58,981 | 45,855 | Upgrade
|
| Operating Income | 108,701 | 48,998 | 59,685 | 58,000 | 4,797 | Upgrade
|
| Interest Expense | -49,439 | -44,592 | -29,055 | -21,055 | -12,502 | Upgrade
|
| Interest & Investment Income | 490.95 | 707.79 | 635.34 | 420.31 | 279.65 | Upgrade
|
| Earnings From Equity Investments | -139.12 | 197.61 | 853.88 | 802.94 | -88.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 40,996 | -5,091 | -370.48 | 7,773 | 4,210 | Upgrade
|
| Other Non Operating Income (Expenses) | 15,991 | -1,088 | -1,460 | -382.18 | 1,077 | Upgrade
|
| EBT Excluding Unusual Items | 116,601 | -867.8 | 30,289 | 45,558 | -2,226 | Upgrade
|
| Impairment of Goodwill | -755.01 | - | - | -106.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 279.97 | -930.06 | -3.56 | 2.1 | 1.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,167 | 2,063 | 181.62 | -385.11 | -17.74 | Upgrade
|
| Other Unusual Items | 75.92 | - | - | 2.5 | - | Upgrade
|
| Pretax Income | 118,369 | 265.09 | 30,467 | 45,071 | -2,243 | Upgrade
|
| Income Tax Expense | 34,448 | 2,496 | 13,568 | 6,463 | 3,595 | Upgrade
|
| Earnings From Continuing Operations | 83,921 | -2,231 | 16,898 | 38,609 | -5,838 | Upgrade
|
| Earnings From Discontinued Operations | - | -20,479 | -15,287 | - | - | Upgrade
|
| Net Income to Company | 83,921 | -22,710 | 1,611 | 38,609 | -5,838 | Upgrade
|
| Minority Interest in Earnings | 334.75 | 148.99 | - | - | 330.34 | Upgrade
|
| Net Income | 84,256 | -22,561 | 1,611 | 38,609 | -5,507 | Upgrade
|
| Net Income to Common | 84,256 | -22,561 | 1,611 | 38,609 | -5,507 | Upgrade
|
| Net Income Growth | - | - | -95.83% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 37 | 38 | 37 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 37 | 38 | 37 | 36 | Upgrade
|
| Shares Change (YoY) | 65.10% | -0.44% | 1.76% | 2.02% | - | Upgrade
|
| EPS (Basic) | 1696.00 | -603.00 | 42.87 | 1045.44 | -152.13 | Upgrade
|
| EPS (Diluted) | 1364.00 | -603.00 | 42.87 | 1045.00 | -152.13 | Upgrade
|
| EPS Growth | - | - | -95.90% | - | - | Upgrade
|
| Free Cash Flow | -290,523 | -120,048 | -138,822 | -125,613 | -146,529 | Upgrade
|
| Free Cash Flow Per Share | -4703.22 | -3208.63 | -3693.97 | -3401.33 | -4047.62 | Upgrade
|
| Gross Margin | 17.58% | 17.71% | 17.51% | 19.30% | 15.73% | Upgrade
|
| Operating Margin | 8.96% | 6.29% | 8.11% | 9.57% | 1.49% | Upgrade
|
| Profit Margin | 6.94% | -2.90% | 0.22% | 6.37% | -1.71% | Upgrade
|
| Free Cash Flow Margin | -23.94% | -15.42% | -18.86% | -20.72% | -45.52% | Upgrade
|
| EBITDA | 202,221 | 127,318 | 124,033 | 106,521 | 38,425 | Upgrade
|
| EBITDA Margin | 16.66% | 16.35% | 16.85% | 17.57% | 11.94% | Upgrade
|
| D&A For EBITDA | 93,520 | 78,319 | 64,348 | 48,521 | 33,628 | Upgrade
|
| EBIT | 108,701 | 48,998 | 59,685 | 58,000 | 4,797 | Upgrade
|
| EBIT Margin | 8.96% | 6.29% | 8.11% | 9.57% | 1.49% | Upgrade
|
| Effective Tax Rate | 29.10% | 941.41% | 44.54% | 14.34% | - | Upgrade
|
| Advertising Expenses | - | - | - | 117.97 | 62.36 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.