Seojin System Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,336,414	1,411,064	1,510,258	673,193	657,661	811,742
Market Cap Growth	175.89%	-6.57%	124.34%	2.36%	-18.98%	-11.37%
Enterprise Value	4,502,669	2,467,001	2,130,338	1,324,297	1,122,332	1,209,144
Last Close Price	52500.00	25300.00	26850.00	18140.00	17500.00	21600.00
PE Ratio	-	-	17.93	-	408.18	21.03
Forward PE	35.15	19.89	9.79	10.59	8.77	9.30
PS Ratio	3.13	1.32	1.24	0.87	0.89	1.34
PB Ratio	4.02	1.91	1.73	1.35	1.22	2.25
P/TBV Ratio	4.16	1.98	1.78	1.37	1.23	2.28
P/OCF Ratio	-	-	-	15.81	27.20	-
EV/Sales Ratio	4.23	2.31	1.76	1.70	1.53	2.00
EV/EBITDA Ratio	78.54	22.85	10.54	10.40	9.05	11.35
EV/EBIT Ratio	-	2153.11	19.60	27.03	18.80	20.85
Debt / Equity Ratio	1.44	1.60	0.95	1.32	0.90	1.22
Debt / EBITDA Ratio	20.66	10.95	4.10	5.17	3.91	4.13
Net Debt / Equity Ratio	1.40	1.56	0.90	1.29	0.86	1.15
Net Debt / EBITDA Ratio	20.14	10.65	3.89	5.03	3.74	3.89
Net Debt / FCF Ratio	-2.81	-3.12	-2.71	-5.33	-3.34	-3.30
Asset Turnover	0.45	0.48	0.67	0.54	0.61	0.70
Inventory Turnover	1.12	1.18	1.44	1.12	1.40	1.95
Quick Ratio	0.19	0.22	0.35	0.15	0.26	0.31
Current Ratio	0.88	0.87	1.29	0.85	1.10	1.21
Return on Equity (ROE)	-14.57%	-12.70%	12.22%	-0.43%	3.76%	12.83%
Return on Assets (ROA)	-1.40%	0.03%	3.75%	2.11%	3.06%	4.16%
Return on Invested Capital (ROIC)	-2.72%	0.07%	5.50%	-38.50%	3.72%	7.47%
Return on Capital Employed (ROCE)	-5.20%	0.10%	8.90%	8.20%	8.30%	9.50%
Earnings Yield	-3.68%	-7.17%	5.58%	-3.35%	0.24%	4.76%
FCF Yield	-12.41%	-26.12%	-19.24%	-17.83%	-21.11%	-15.47%
Payout Ratio	-	-	-	-	349.87%	-
Buyback Yield / Dilution	2.08%	2.91%	-54.51%	0.31%	-1.76%	-2.02%