ILWOUL GML Co.,Ltd (KOSDAQ:178780)
2,365.00
+80.00 (3.50%)
At close: Aug 24, 2026
ILWOUL GML Co.,Ltd Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,547 | 52,136 | - | - | 60,240 | 60,240 | |
Market Cap Growth | -21.67% | - | - | - | 0% | -40.26% |
Enterprise Value | 21,982 | 38,736 | - | - | 55,344 | 57,707 |
Last Close Price | 2285.00 | 2800.00 | - | - | 7956.89 | 7956.89 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.26 | 9.86 | - | - | - | - |
Forward PE | - | 6.37 | 6.37 | 6.37 | 6.37 | 6.37 |
PS Ratio | 1.32 | 1.54 | - | - | 4.59 | 3.44 |
PB Ratio | 1.15 | 1.24 | - | - | 9.54 | 5.90 |
P/TBV Ratio | 1.15 | 1.24 | - | - | 9.54 | 5.90 |
P/FCF Ratio | 7.43 | 41.32 | - | - | - | - |
P/OCF Ratio | 7.43 | 17.27 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.68 | 1.14 | - | - | 4.22 | 3.29 |
EV/EBITDA Ratio | 9.38 | 14.99 | - | - | - | - |
EV/EBIT Ratio | 11.87 | 19.02 | - | - | - | - |
EV/FCF Ratio | 3.84 | 30.70 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.08 | 0.64 | 0.21 | 0.09 |
Debt / EBITDA Ratio | 0.15 | 0.19 | 0.53 | 63.59 | - | - |
Debt / FCF Ratio | 0.06 | 0.38 | 0.85 | - | - | - |
Net Debt / Equity Ratio | -0.55 | -0.64 | -0.60 | -0.77 | -0.59 | -0.58 |
Net Debt / EBITDA Ratio | -8.77 | -10.34 | -4.16 | -76.23 | 1.41 | 0.64 |
Net Debt / FCF Ratio | -3.59 | -21.18 | -6.66 | 0.95 | 1.82 | 2.02 |
Asset Turnover | 0.77 | 0.72 | 0.93 | 1.14 | 0.93 | 0.78 |
Inventory Turnover | 2.10 | 4.24 | 10.72 | 11.05 | 4.16 | 3.54 |
Quick Ratio | 4.28 | 5.08 | 2.54 | 0.99 | 1.28 | 1.68 |
Current Ratio | 6.25 | 6.17 | 2.79 | 1.11 | 1.96 | 2.33 |
Return on Equity (ROE) | 7.78% | 10.78% | 28.54% | -61.85% | -50.16% | -65.86% |
Return on Assets (ROA) | 2.74% | 2.70% | 6.26% | -0.94% | -14.16% | -27.71% |
Return on Invested Capital (ROIC) | 13.16% | 14.29% | 51.75% | -13.39% | -93.64% | -111.01% |
Return on Capital Employed (ROCE) | 5.00% | 4.80% | 12.60% | -2.70% | -42.70% | -91.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.93% | 10.14% | - | - | -6.77% | -17.48% |
FCF Yield | 13.45% | 2.42% | - | - | -3.42% | -4.90% |
Buyback Yield / Dilution | -15.17% | -23.26% | -16.19% | -77.81% | -0.04% | -22.43% |