M.I.TECH Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2020	FY 2019	FY 2018
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	216,833	219,099	262,789	142,963	127,768	98,268
Market Cap Growth	-12.99%	-16.63%	83.82%	11.89%	30.02%	-
Enterprise Value	168,885	204,929	248,619	129,696	114,505	94,839
Last Close Price	6700.00	6770.00	7974.57	4279.64	3866.39	2936.27
PE Ratio	10.67	10.78	14.37	21.40	34.88	251.89
Forward PE	-	16.17	16.17	16.17	16.17	12.08
PS Ratio	3.23	3.26	4.89	3.56	3.91	3.32
PB Ratio	1.72	1.74	2.42	2.58	2.65	2.19
P/TBV Ratio	1.77	1.79	2.46	2.65	2.76	2.30
P/FCF Ratio	18.84	19.04	11.52	-	-	114.68
P/OCF Ratio	14.58	14.73	11.11	36.62	41.13	48.20
EV/Sales Ratio	2.51	3.05	4.63	3.23	3.51	3.20
EV/EBITDA Ratio	6.29	8.84	12.80	15.16	23.24	15.52
EV/EBIT Ratio	6.93	9.91	14.15	19.93	33.96	18.74
EV/FCF Ratio	14.68	17.81	10.90	-	-	110.67
Debt / Equity Ratio	0.05	0.05	0.01	0.12	0.08	-
Debt / EBITDA Ratio	0.30	0.30	0.03	0.78	0.80	-
Debt / FCF Ratio	0.60	0.60	0.03	-	-	-
Net Debt / Equity Ratio	-0.38	-0.38	-0.63	-0.26	-0.20	-0.58
Net Debt / EBITDA Ratio	-2.07	-2.07	-3.54	-1.66	-1.92	-4.23
Net Debt / FCF Ratio	-4.17	-4.17	-3.01	26.23	4.41	-30.17
Asset Turnover	0.52	0.52	-	0.64	0.61	0.75
Inventory Turnover	2.36	2.36	-	2.39	2.19	2.21
Quick Ratio	7.20	7.20	8.58	3.63	2.92	8.81
Current Ratio	8.65	8.65	9.95	4.71	4.64	11.12
Return on Equity (ROE)	17.32%	17.32%	-	12.90%	7.88%	1.23%
Return on Assets (ROA)	9.93%	9.93%	-	6.49%	3.95%	8.01%
Return on Invested Capital (ROIC)	28.68%	28.68%	35.36%	13.82%	10.91%	10.49%
Return on Capital Employed (ROCE)	15.60%	15.60%	16.10%	11.10%	6.80%	11.10%
Earnings Yield	9.38%	9.28%	6.96%	4.67%	2.87%	0.40%
FCF Yield	5.31%	5.25%	8.68%	-0.38%	-1.68%	0.87%
Payout Ratio	15.92%	15.92%	14.12%	22.77%	41.52%	-
Buyback Yield / Dilution	-5.87%	-0.03%	-5.32%	-1.03%	-25.87%	-1.33%

Updated Mar 19, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.