SGA Solutions Co.,Ltd. (KOSDAQ:184230)
South Korea flag South Korea · Delayed Price · Currency is KRW
459.00
0.00 (0.00%)
Last updated: May 29, 2025

SGA Solutions Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
42,31342,92446,12437,32421,93940,572
Upgrade
Other Revenue
-0--0--0-
Upgrade
Revenue
42,31342,92446,12437,32421,93940,572
Upgrade
Revenue Growth (YoY)
-6.18%-6.94%23.58%70.13%-45.93%-10.02%
Upgrade
Cost of Revenue
24,81425,35323,56217,3317,06121,818
Upgrade
Gross Profit
17,49917,57022,56219,99314,87818,754
Upgrade
Selling, General & Admin
17,05318,21417,35512,8269,40612,740
Upgrade
Research & Development
-----67.17
Upgrade
Other Operating Expenses
658.92699.9588.35446.47437.43457.92
Upgrade
Operating Expenses
20,84722,10621,61618,16111,51915,230
Upgrade
Operating Income
-3,348-4,536945.661,8323,3593,524
Upgrade
Interest Expense
-2,747-2,793-3,388-3,351-1,388-1,606
Upgrade
Interest & Investment Income
188.77264.07565.47670.1396.75277.57
Upgrade
Earnings From Equity Investments
-1,039-910.34-4,394-945.24,525
Upgrade
Currency Exchange Gain (Loss)
-109.54-133.0720.9574.970.9411.88
Upgrade
Other Non Operating Income (Expenses)
2,3102,2841,9313,047-252.26642.45
Upgrade
EBT Excluding Unusual Items
-4,746-5,82475.216,6681,1727,376
Upgrade
Gain (Loss) on Sale of Investments
75.99-66.46-70.17-1,453419.55158.98
Upgrade
Gain (Loss) on Sale of Assets
-21.45-80.41-18.479.83-63.44-3.93
Upgrade
Asset Writedown
-1,704-1,704--1,708-333.34-213.71
Upgrade
Other Unusual Items
-268.35-288.45-279.49-3.18243.26-1,943
Upgrade
Pretax Income
-6,664-7,963-292.923,5131,4385,374
Upgrade
Income Tax Expense
761.05758.73-249.7922.42238.8169.81
Upgrade
Earnings From Continuing Operations
-7,425-8,722-43.133,4911,1995,204
Upgrade
Earnings From Discontinued Operations
-1,217-1,217107.571,332400.47-
Upgrade
Net Income to Company
-8,641-9,93864.444,8231,5995,204
Upgrade
Minority Interest in Earnings
750.75652.5-915.12-284.15-2.79542.93
Upgrade
Net Income
-7,890-9,286-850.684,5391,5975,747
Upgrade
Net Income to Common
-7,890-9,286-850.684,5391,5975,747
Upgrade
Net Income Growth
---184.30%-72.22%-
Upgrade
Shares Outstanding (Basic)
666459564740
Upgrade
Shares Outstanding (Diluted)
666459734747
Upgrade
Shares Change (YoY)
11.97%7.30%-18.94%56.23%-0.09%21.34%
Upgrade
EPS (Basic)
-120.36-145.49-14.3081.6633.99143.04
Upgrade
EPS (Diluted)
-120.59-145.73-14.5246.5833.92134.79
Upgrade
EPS Growth
---37.32%-74.83%-
Upgrade
Free Cash Flow
-24,100-24,760-581.012,9925,9755,908
Upgrade
Free Cash Flow Per Share
-367.61-387.94-9.7740.77127.19125.67
Upgrade
Gross Margin
41.36%40.93%48.92%53.57%67.82%46.22%
Upgrade
Operating Margin
-7.91%-10.57%2.05%4.91%15.31%8.69%
Upgrade
Profit Margin
-18.65%-21.63%-1.84%12.16%7.28%14.16%
Upgrade
Free Cash Flow Margin
-56.96%-57.68%-1.26%8.02%27.23%14.56%
Upgrade
EBITDA
-445.45-1,4954,4124,7515,5245,387
Upgrade
EBITDA Margin
-1.05%-3.48%9.56%12.73%25.18%13.28%
Upgrade
D&A For EBITDA
2,9033,0413,4662,9192,1651,863
Upgrade
EBIT
-3,348-4,536945.661,8323,3593,524
Upgrade
EBIT Margin
-7.91%-10.57%2.05%4.91%15.31%8.69%
Upgrade
Effective Tax Rate
---0.64%16.61%3.16%
Upgrade
Advertising Expenses
-----9.29
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.