SGA Solutions Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	49,060	30,382	44,584	44,403	56,049	37,900
Market Cap Growth	55.12%	-31.85%	0.41%	-20.78%	47.89%	-9.96%
Enterprise Value	80,376	66,995	52,088	42,178	53,521	41,347
Last Close Price	538.00	450.49	727.69	724.74	1074.35	915.84
PE Ratio	16.66	-	-	9.78	35.11	6.60
PS Ratio	0.90	0.71	0.97	1.19	2.56	0.93
PB Ratio	0.97	0.61	0.78	0.78	1.53	1.56
P/TBV Ratio	1.85	1.51	1.84	1.84	1.58	1.62
P/FCF Ratio	-	-	-	14.84	9.38	6.42
P/OCF Ratio	7.66	3.42	-	13.62	8.97	6.37
EV/Sales Ratio	1.47	1.56	1.13	1.13	2.44	1.02
EV/EBITDA Ratio	9.83	-	11.81	8.88	9.69	7.68
EV/EBIT Ratio	14.06	-	55.08	23.02	15.93	11.73
EV/FCF Ratio	-31.62	-	-	14.10	8.96	7.00
Debt / Equity Ratio	0.77	0.76	0.37	0.40	0.45	0.57
Debt / EBITDA Ratio	4.20	-	4.74	4.74	2.97	2.59
Debt / FCF Ratio	-	-	-	7.53	2.75	2.36
Net Debt / Equity Ratio	0.58	0.51	0.03	-0.12	-0.31	0.02
Net Debt / EBITDA Ratio	3.17	-17.18	0.43	-1.39	-2.06	0.09
Net Debt / FCF Ratio	-11.64	-1.04	-3.26	-2.21	-1.91	0.08
Asset Turnover	0.53	0.44	0.49	0.47	0.40	0.86
Inventory Turnover	71.58	93.21	30.76	22.14	11.45	19.07
Quick Ratio	0.58	0.79	1.01	1.21	1.04	0.63
Current Ratio	0.67	0.85	1.06	1.31	1.44	1.29
Return on Equity (ROE)	3.13%	-16.26%	-0.07%	7.46%	3.94%	25.47%
Return on Assets (ROA)	4.15%	-2.90%	0.63%	1.44%	3.81%	4.67%
Return on Invested Capital (ROIC)	5.53%	-6.73%	1.73%	4.82%	11.21%	13.66%
Return on Capital Employed (ROCE)	9.20%	-5.90%	1.60%	3.00%	9.00%	14.20%
Earnings Yield	3.93%	-30.56%	-1.91%	10.22%	2.85%	15.16%
FCF Yield	-5.18%	-81.49%	-1.30%	6.74%	10.66%	15.59%
Buyback Yield / Dilution	-20.11%	-7.30%	18.94%	-56.23%	0.09%	-21.34%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.