SGA Solutions Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	52,252	30,382	44,584	44,403	56,049	37,900
Market Cap Growth	59.28%	-31.85%	0.41%	-20.78%	47.89%	-9.96%
Enterprise Value	83,567	66,995	52,088	42,178	53,521	41,347
Last Close Price	573.00	450.49	727.69	724.74	1074.35	915.84
PE Ratio	17.74	-	-	9.78	35.11	6.60
PS Ratio	0.96	0.71	0.97	1.19	2.56	0.93
PB Ratio	1.03	0.61	0.78	0.78	1.53	1.56
P/TBV Ratio	1.97	1.51	1.84	1.84	1.58	1.62
P/FCF Ratio	-	-	-	14.84	9.38	6.42
P/OCF Ratio	8.16	3.42	-	13.62	8.97	6.37
EV/Sales Ratio	1.53	1.56	1.13	1.13	2.44	1.02
EV/EBITDA Ratio	10.22	-	11.81	8.88	9.69	7.68
EV/EBIT Ratio	14.61	-	55.08	23.02	15.93	11.73
EV/FCF Ratio	-32.88	-	-	14.10	8.96	7.00
Debt / Equity Ratio	0.77	0.76	0.37	0.40	0.45	0.57
Debt / EBITDA Ratio	4.20	-	4.74	4.74	2.97	2.59
Debt / FCF Ratio	-	-	-	7.53	2.75	2.36
Asset Turnover	0.53	0.44	0.49	0.47	0.40	0.86
Inventory Turnover	71.58	93.21	30.76	22.14	11.45	19.07
Quick Ratio	0.58	0.79	1.01	1.21	1.04	0.63
Current Ratio	0.67	0.85	1.06	1.31	1.44	1.29
Return on Equity (ROE)	3.13%	-16.26%	-0.07%	7.46%	3.94%	25.47%
Return on Assets (ROA)	4.15%	-2.90%	0.63%	1.44%	3.81%	4.67%
Return on Invested Capital (ROIC)	5.53%	-6.73%	1.73%	4.82%	11.21%	13.66%
Return on Capital Employed (ROCE)	9.20%	-5.90%	1.60%	3.00%	9.00%	14.20%
Earnings Yield	3.69%	-30.56%	-1.91%	10.22%	2.85%	15.16%
FCF Yield	-4.86%	-81.49%	-1.30%	6.74%	10.66%	15.59%
Buyback Yield / Dilution	-20.11%	-7.30%	18.94%	-56.23%	0.09%	-21.34%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.