Intellian Technologies, Inc. (KOSDAQ:189300)
South Korea · Delayed Price · Currency is KRW 68,300
+200 (0.29%)
Sep 23, 2026, 10:45 AM KST
Intellian Technologies Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 363,512 | 319,628 | 257,769 | 305,043 | 239,465 | 138,000 |
Revenue Growth | 41.19% | 24.00% | -15.50% | 27.38% | 73.53% | 25.34% |
Gross Profit Gross Profit Growth | 150,068 | 124,646 | 99,164 | 122,123 | 101,732 | 57,138 |
Operating Income Operating Income Growth | 29,922 | 11,904 | -19,506 | 10,720 | 15,343 | 2,230 |
Net Income Net Income Growth | 43,881 | 7,464 | -3,012 | 5,532 | 16,029 | 5,992 |
Earnings Per Share EPS Growth | 4245.93 | 721.00 | -288.20 | 571.69 | 1792.80 | 751.97 |
EPS Growth | - | - | - | -68.11% | 138.41% | 854.73% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 19,937 | 13,765 | 19,891 | 17,636 | 14,516 | 10,459 |
Other Other Growth | 129,380 | 103,882 | 43,460 | 49,993 | 47,694 | 23,754 |
United States of America United States of America Growth | 120,518 | 105,440 | 108,614 | 141,087 | 78,715 | 43,877 |
Europe Europe Growth | 93,678 | 96,542 | 85,804 | 96,326 | 98,540 | 59,910 |
Total Total Growth | 363,512 | 319,628 | 257,769 | 305,043 | 239,465 | 138,000 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 25,698 | 33,346 | 59,170 | 122,302 | 30,311 | 57,883 |
Total Debt Total Debt Growth | 167,303 | 149,076 | 124,799 | 123,661 | 113,453 | 50,731 |
Net Cash (Debt) Net Cash Growth | -141,605 | -115,730 | -65,630 | -1,358 | -83,142 | 7,152 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -13703.12 | -11185.63 | -6280.62 | -140.36 | -9299.13 | 897.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 16,240 | -18,239 | 3,957 | 29,818 | -26,082 | -9,731 |
Capital Expenditures CapEx Growth | -27,948 | -12,537 | -10,054 | -16,629 | -37,659 | -27,700 |
Free Cash Flow Free Cash Flow Growth | -11,708 | -30,777 | -6,097 | 13,189 | -63,741 | -37,431 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 41.28% | 39.00% | 38.47% | 40.03% | 42.48% | 41.40% |
Operating Margin | 8.23% | 3.72% | -7.57% | 3.51% | 6.41% | 1.62% |
Pretax Margin | 12.49% | 2.10% | -0.87% | 2.35% | 7.02% | 4.77% |
Profit Margin | 12.07% | 2.33% | -1.17% | 1.81% | 6.69% | 4.34% |
FCF Margin | -3.22% | -9.63% | -2.37% | 4.32% | -26.62% | -27.12% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 200.000 | 200.000 |
Dividend Per Share Growth | 100.00% | - |
Dividend Yield | 0.29% | 0.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.04 | 82.16 | - | 137.65 | 37.98 | 136.95 |
Forward PE | 15.40 | 24.84 | 20.17 | 22.56 | 20.66 | 76.64 |
P/FCF Ratio | - | - | - | 57.74 | - | - |
PS Ratio | 1.91 | 1.92 | 1.52 | 2.50 | 2.54 | 5.95 |