Intellian Technologies Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,168,574	613,269	391,168	761,528	608,718	820,601
Market Cap Growth	171.04%	56.78%	-48.63%	25.10%	-25.82%	115.43%
Enterprise Value	1,284,304	737,095	452,656	776,688	651,423	801,923
Last Close Price	114500.00	59500.00	37368.42	72052.96	65317.50	88245.56
PE Ratio	158.81	82.16	-	137.65	37.98	136.95
Forward PE	34.88	24.84	20.17	22.56	20.66	76.64
PS Ratio	3.66	1.92	1.52	2.50	2.54	5.95
PB Ratio	4.39	2.30	1.48	2.77	3.41	5.07
P/TBV Ratio	4.48	2.35	1.51	2.84	3.56	5.29
P/FCF Ratio	-	-	-	57.74	-	-
P/OCF Ratio	-	-	98.86	25.54	-	-
PEG Ratio	-	0.40	0.40	0.40	0.40	0.40
EV/Sales Ratio	4.02	2.31	1.76	2.55	2.72	5.81
EV/EBITDA Ratio	35.06	20.12	135.22	26.12	22.90	62.18
EV/EBIT Ratio	107.89	61.92	-	72.45	42.46	359.61
EV/FCF Ratio	-41.73	-	-	58.89	-	-
Debt / Equity Ratio	0.56	0.56	0.47	0.45	0.64	0.31
Debt / EBITDA Ratio	4.07	4.07	37.28	4.16	3.99	3.93
Debt / FCF Ratio	-	-	-	9.38	-	-
Net Debt / Equity Ratio	0.44	0.44	0.25	0.01	0.47	-0.04
Net Debt / EBITDA Ratio	3.16	3.16	19.61	0.05	2.92	-0.56
Net Debt / FCF Ratio	-3.76	-3.76	-10.76	0.10	-1.30	0.19
Asset Turnover	0.68	0.68	0.58	0.74	0.76	0.67
Inventory Turnover	2.08	2.08	1.87	1.93	1.78	2.14
Quick Ratio	1.11	1.11	1.41	1.87	0.69	1.51
Current Ratio	1.88	1.88	2.46	2.79	1.59	2.30
Return on Equity (ROE)	2.81%	2.81%	-1.12%	2.44%	9.41%	5.02%
Return on Assets (ROA)	1.59%	1.59%	-2.73%	1.63%	3.03%	0.67%
Return on Invested Capital (ROIC)	3.16%	3.34%	-6.43%	3.08%	7.03%	1.57%
Return on Capital Employed (ROCE)	3.40%	3.40%	-5.60%	3.00%	6.50%	1.10%
Earnings Yield	0.64%	1.22%	-0.77%	0.73%	2.63%	0.73%
FCF Yield	-2.63%	-5.02%	-1.56%	1.73%	-10.47%	-4.56%
Payout Ratio	13.91%	13.91%	-	16.17%	5.57%	12.18%
Buyback Yield / Dilution	1.00%	1.00%	-8.06%	-8.24%	-12.20%	-8.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.