KOSDAQ:189860 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	May '26 May 18, 2026	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	72,062	48,494	35,885	41,220	-
Market Cap Growth	72.19%	35.13%	-12.94%	-	-
Enterprise Value	-	46,237	31,426	42,244	-
Last Close Price	7430.00	4832.24	3534.72	4018.55	-
PE Ratio	51.93	34.95	229.54	4.20	-
Forward PE	-	3.26	3.26	-	-
PS Ratio	1.44	0.97	0.85	0.73	-
PB Ratio	2.30	1.55	1.18	1.27	-
P/TBV Ratio	2.31	1.56	1.19	1.28	-
P/FCF Ratio	463.40	311.85	-	-	-
P/OCF Ratio	21.45	14.44	11.19	16.90	-
EV/Sales Ratio	-	0.92	0.75	0.75	-
EV/EBITDA Ratio	-	16.96	134.44	4.83	-
EV/EBIT Ratio	-	23.10	-	5.05	-
EV/FCF Ratio	-	297.33	-	-	-
Debt / Equity Ratio	-	-	-	-	0.05
Debt / EBITDA Ratio	-	-	-	-	0.09
Debt / FCF Ratio	-	-	-	-	0.33
Net Debt / Equity Ratio	-0.16	-0.16	-0.19	-0.33	0.04
Net Debt / EBITDA Ratio	-1.87	-1.87	-24.53	-1.22	0.09
Net Debt / FCF Ratio	-32.86	-32.86	2.02	2.84	0.31
Asset Turnover	1.30	1.30	1.09	1.67	-
Inventory Turnover	13.42	13.42	8.50	6.89	-
Quick Ratio	1.92	1.92	2.65	2.92	0.72
Current Ratio	2.43	2.43	3.16	3.76	1.38
Return on Equity (ROE)	4.49%	4.49%	0.50%	41.55%	-
Return on Assets (ROA)	3.24%	3.24%	-0.60%	15.50%	-
Return on Invested Capital (ROIC)	5.00%	5.32%	-1.58%	38.88%	36.34%
Return on Capital Employed (ROCE)	6.20%	6.20%	-1.20%	25.30%	43.50%
Earnings Yield	1.93%	2.86%	0.44%	23.79%	-
FCF Yield	0.22%	0.32%	-7.90%	-9.08%	-
Payout Ratio	26.21%	26.21%	1411.38%	-	63.15%
Buyback Yield / Dilution	0.74%	0.74%	-34.70%	-0.71%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.