Namuga Co., Ltd. (KOSDAQ:190510)
South Korea
· Delayed Price · Currency is KRW 13,460
+130 (0.98%)
At close: Jun 16, 2025, 3:30 PM KST
Namuga Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 474,704 | 450,363 | 365,609 | 519,343 | 502,903 | 511,756 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 474,704 | 450,363 | 365,609 | 519,343 | 502,903 | 511,756 | Upgrade
|
| Revenue Growth (YoY) | 33.78% | 23.18% | -29.60% | 3.27% | -1.73% | 41.34% | Upgrade
|
| Cost of Revenue | 430,617 | 409,241 | 324,481 | 467,392 | 460,315 | 495,980 | Upgrade
|
| Gross Profit | 44,087 | 41,122 | 41,128 | 51,951 | 42,588 | 15,777 | Upgrade
|
| Selling, General & Admin | 11,334 | 10,684 | 9,251 | 10,209 | 11,124 | 9,302 | Upgrade
|
| Research & Development | 7,361 | 7,253 | 7,573 | 7,850 | 7,240 | 7,553 | Upgrade
|
| Other Operating Expenses | 262.58 | 260.71 | 127.98 | 112.2 | 97.74 | 72.87 | Upgrade
|
| Operating Expenses | 21,267 | 20,173 | 18,403 | 19,575 | 19,495 | 18,080 | Upgrade
|
| Operating Income | 22,820 | 20,949 | 22,725 | 32,377 | 23,092 | -2,303 | Upgrade
|
| Interest Expense | -1,409 | -1,389 | -1,167 | -1,891 | -2,386 | -1,731 | Upgrade
|
| Interest & Investment Income | 5,243 | 5,392 | 4,405 | 948.63 | 24.92 | 78.39 | Upgrade
|
| Earnings From Equity Investments | -1,026 | -914.97 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 4,884 | 8,010 | 2,648 | 3,460 | 5,928 | -6,081 | Upgrade
|
| Other Non Operating Income (Expenses) | -588.74 | -636.97 | -69.45 | 7.04 | -10,011 | 1,973 | Upgrade
|
| EBT Excluding Unusual Items | 29,924 | 31,410 | 28,543 | 34,901 | 16,648 | -8,064 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 12.93 | 11.2 | 9.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 906.15 | 10.52 | 30.33 | -178.83 | -27.22 | 32.94 | Upgrade
|
| Pretax Income | 30,830 | 31,420 | 28,573 | 34,735 | 16,632 | -8,022 | Upgrade
|
| Income Tax Expense | 5,122 | 5,304 | 5,051 | 3,397 | 642.61 | -131.26 | Upgrade
|
| Earnings From Continuing Operations | 25,708 | 26,116 | 23,522 | 31,338 | 15,990 | -7,891 | Upgrade
|
| Net Income to Company | 25,708 | 26,116 | 23,522 | 31,338 | 15,990 | -7,891 | Upgrade
|
| Net Income | 25,708 | 26,116 | 23,522 | 31,338 | 15,990 | -7,891 | Upgrade
|
| Net Income to Common | 25,708 | 26,116 | 23,522 | 31,338 | 15,990 | -7,891 | Upgrade
|
| Net Income Growth | 14.93% | 11.03% | -24.94% | 95.99% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 16 | 16 | 15 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 16 | 16 | 15 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -5.27% | -3.86% | 6.39% | 10.66% | 0.08% | 3.41% | Upgrade
|
| EPS (Basic) | 1685.61 | 1679.59 | 1454.72 | 2119.49 | 1163.54 | -574.64 | Upgrade
|
| EPS (Diluted) | 1685.01 | 1679.00 | 1454.00 | 2048.09 | 1163.54 | -575.00 | Upgrade
|
| EPS Growth | 21.35% | 15.47% | -29.01% | 76.02% | - | - | Upgrade
|
| Free Cash Flow | 47,397 | 58,296 | 25,709 | 72,030 | 17,223 | -24,865 | Upgrade
|
| Free Cash Flow Per Share | 3106.72 | 3748.05 | 1589.00 | 4736.63 | 1253.27 | -1810.86 | Upgrade
|
| Dividend Per Share | 650.000 | 650.000 | - | - | - | - | Upgrade
|
| Gross Margin | 9.29% | 9.13% | 11.25% | 10.00% | 8.47% | 3.08% | Upgrade
|
| Operating Margin | 4.81% | 4.65% | 6.22% | 6.23% | 4.59% | -0.45% | Upgrade
|
| Profit Margin | 5.42% | 5.80% | 6.43% | 6.03% | 3.18% | -1.54% | Upgrade
|
| Free Cash Flow Margin | 9.98% | 12.94% | 7.03% | 13.87% | 3.43% | -4.86% | Upgrade
|
| EBITDA | 39,421 | 37,893 | 41,234 | 53,056 | 41,732 | 13,658 | Upgrade
|
| EBITDA Margin | 8.30% | 8.41% | 11.28% | 10.22% | 8.30% | 2.67% | Upgrade
|
| D&A For EBITDA | 16,601 | 16,944 | 18,509 | 20,679 | 18,639 | 15,962 | Upgrade
|
| EBIT | 22,820 | 20,949 | 22,725 | 32,377 | 23,092 | -2,303 | Upgrade
|
| EBIT Margin | 4.81% | 4.65% | 6.22% | 6.23% | 4.59% | -0.45% | Upgrade
|
| Effective Tax Rate | 16.61% | 16.88% | 17.68% | 9.78% | 3.86% | - | Upgrade
|
| Advertising Expenses | - | 73.08 | - | 0.52 | 0.4 | 3.37 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.