Namuga Co., Ltd. (KOSDAQ:190510)
South Korea · Delayed Price · Currency is KRW 13,600
-500 (-3.55%)
At close: Oct 23, 2026
Namuga Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 399,875 | 459,880 | 450,363 | 365,609 | 519,343 | 502,903 |
Revenue Growth | -15.57% | 2.11% | 23.18% | -29.60% | 3.27% | -1.73% |
Gross Profit Gross Profit Growth | 39,437 | 51,090 | 41,122 | 41,128 | 51,951 | 42,588 |
Operating Income Operating Income Growth | 17,118 | 28,185 | 20,949 | 22,725 | 32,377 | 23,092 |
Net Income Net Income Growth | 19,378 | 25,115 | 26,116 | 23,522 | 31,338 | 15,990 |
Earnings Per Share EPS Growth | 1365.70 | 1740.00 | 1679.00 | 1454.00 | 2048.09 | 1163.54 |
EPS Growth | -16.40% | 3.63% | 15.47% | -29.01% | 76.02% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Asia Asia Growth | 396,221 | 455,855 | 447,609 | 362,676 | 512,364 | 496,861 |
The Republic of Korea The Republic of Korea Growth | 3,654 | 4,024 | 2,754 | 2,933 | 6,979 | 6,042 |
Total Total Growth | 399,875 | 459,880 | 450,363 | 365,609 | 519,343 | 502,903 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 117,184 | 148,588 | 135,105 | 95,510 | 76,425 | 12,105 |
Total Debt Total Debt Growth | 4,960 | 29,901 | 31,546 | 23,674 | 24,472 | 41,628 |
Net Cash (Debt) Net Cash Growth | 112,224 | 118,687 | 103,559 | 71,836 | 51,953 | -29,523 |
Net Cash Growth | 0.61% | 14.61% | 44.16% | 38.27% | - | - |
Net Cash Per Share Net Cash Per Share Growth | 7914.63 | 8224.09 | 6658.15 | 4440.05 | 3416.37 | -2148.37 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 23,763 | 37,814 | 60,490 | 26,068 | 77,001 | 23,870 |
Capital Expenditures CapEx Growth | -7,133 | -3,881 | -2,194 | -359.34 | -4,971 | -6,647 |
Free Cash Flow Free Cash Flow Growth | 16,630 | 33,934 | 58,296 | 25,709 | 72,030 | 17,223 |
Free Cash Flow Growth | -60.37% | -41.79% | 126.76% | -64.31% | 318.23% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 9.86% | 11.11% | 9.13% | 11.25% | 10.00% | 8.47% |
Operating Margin | 4.28% | 6.13% | 4.65% | 6.22% | 6.23% | 4.59% |
Pretax Margin | 6.22% | 6.57% | 6.98% | 7.82% | 6.69% | 3.31% |
Profit Margin | 4.85% | 5.46% | 5.80% | 6.43% | 6.03% | 3.18% |
FCF Margin | 4.16% | 7.38% | 12.94% | 7.03% | 13.87% | 3.43% |
Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 728.000 | 728.000 | 650.000 |
Dividend Per Share Growth | 0% | 12.00% | - |
Dividend Yield | 5.35% | 4.15% | 4.79% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.96 | 9.80 | 7.64 | 9.51 | 8.85 | 11.43 |
Forward PE | - | 7.19 | 7.19 | 3.86 | 3.86 | 3.86 |
P/FCF Ratio | 11.52 | 7.25 | 3.42 | 8.70 | 3.85 | 10.61 |
PS Ratio | 0.48 | 0.54 | 0.44 | 0.61 | 0.53 | 0.36 |