RYUK-IL C&S.,Ltd. (KOSDAQ:191410)
South Korea · Delayed Price · Currency is KRW 1,669.00
-49.00 (-2.85%)
At close: May 29, 2026
RYUK-IL C&S.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 36,750 | 44,835 | 33,725 | 29,020 | 33,151 | 30,856 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 36,750 | 44,835 | 33,725 | 29,020 | 33,151 | 30,856 | |
Revenue Growth (YoY) | -21.77% | 32.94% | 16.21% | -12.46% | 7.44% | -59.64% |
Cost of Revenue | 27,655 | 33,985 | 25,008 | 22,874 | 28,426 | 35,354 |
Gross Profit | 9,095 | 10,850 | 8,717 | 6,146 | 4,725 | -4,498 |
Selling, General & Admin | 8,576 | 9,841 | 7,499 | 4,138 | 5,133 | 5,986 |
Research & Development | 1,243 | 1,287 | 991.9 | 553.99 | 492.4 | 156.66 |
Amortization of Goodwill & Intangibles | 484.89 | 671.41 | 675.44 | 301.78 | 379.97 | 94.28 |
Other Operating Expenses | 126.88 | 132.33 | 218.12 | 16.86 | 114.2 | 31.52 |
Operating Expenses | 10,873 | 12,357 | 10,614 | 5,232 | 6,456 | 6,862 |
Operating Income | -1,779 | -1,507 | -1,897 | 914.36 | -1,731 | -11,359 |
Interest Expense | -1,340 | -1,474 | -1,196 | -1,732 | -1,816 | -1,552 |
Interest & Investment Income | 275.14 | 255.65 | 470.26 | 760 | 415.75 | 201.4 |
Earnings From Equity Investments | 9,998 | 9,998 | - | -27 | - | - |
Currency Exchange Gain (Loss) | 596.21 | 234.05 | -206.94 | 55.21 | -254.65 | -1,240 |
Other Non Operating Income (Expenses) | -1,510 | -1,813 | 64.36 | 448.1 | 148.82 | 54,008 |
EBT Excluding Unusual Items | 6,240 | 5,693 | -2,765 | 418.86 | -3,237 | 40,058 |
Gain (Loss) on Sale of Investments | 0.94 | 1.1 | 0.27 | 3.13 | 3.03 | - |
Gain (Loss) on Sale of Assets | 0.12 | -76.41 | -0.03 | 323.5 | 4,626 | -12,038 |
Asset Writedown | -2,653 | -2,653 | - | - | - | -25,062 |
Other Unusual Items | -34.16 | -34.16 | - | -4.34 | - | - |
Pretax Income | 3,554 | 2,930 | -2,765 | 741.15 | 1,391 | 2,958 |
Income Tax Expense | 10.98 | -54.31 | -473.84 | 751.77 | 112.91 | -21.91 |
Earnings From Continuing Operations | 3,543 | 2,985 | -2,291 | -10.63 | 1,278 | 2,980 |
Earnings From Discontinued Operations | -1,369 | -1,368 | 1,752 | -190.41 | -606.76 | - |
Net Income to Company | 2,174 | 1,616 | -538.64 | -201.04 | 671.6 | 2,980 |
Minority Interest in Earnings | 156.05 | 141.1 | 126.71 | - | - | - |
Net Income | 2,330 | 1,758 | -411.94 | -201.04 | 671.6 | 2,980 |
Preferred Dividends & Other Adjustments | 57.91 | 57.91 | - | 91.24 | 100 | 100 |
Net Income to Common | 2,272 | 1,700 | -411.94 | -292.28 | 571.6 | 2,880 |
Net Income Growth | - | - | - | - | -77.47% | - |
Shares Outstanding (Basic) | 13 | 11 | 9 | 10 | 10 | 9 |
Shares Outstanding (Diluted) | 13 | 13 | 9 | 10 | 10 | 12 |
Shares Change (YoY) | 11.83% | 42.68% | -9.27% | 7.44% | -18.18% | 25.36% |
EPS (Basic) | 181.33 | 151.70 | -44.00 | -28.33 | 59.52 | 307.17 |
EPS (Diluted) | 181.33 | 127.58 | -44.00 | -28.45 | 59.52 | 253.92 |
EPS Growth | - | - | - | - | -76.56% | - |
Free Cash Flow | -5,453 | 1,229 | -1,972 | 896.46 | 46.65 | 17.99 |
Free Cash Flow Per Share | -435.22 | 91.98 | -210.60 | 86.88 | 4.86 | 1.53 |
Gross Margin | 24.75% | 24.20% | 25.85% | 21.18% | 14.25% | -14.58% |
Operating Margin | -4.84% | -3.36% | -5.63% | 3.15% | -5.22% | -36.81% |
Profit Margin | 6.18% | 3.79% | -1.22% | -1.01% | 1.72% | 9.34% |
Free Cash Flow Margin | -14.84% | 2.74% | -5.85% | 3.09% | 0.14% | 0.06% |
EBITDA | -131.46 | 382.88 | -131.14 | 2,214 | 844.04 | -6,657 |
EBITDA Margin | -0.36% | 0.85% | -0.39% | 7.63% | 2.55% | -21.57% |
D&A For EBITDA | 1,647 | 1,890 | 1,766 | 1,300 | 2,575 | 4,702 |
EBIT | -1,779 | -1,507 | -1,897 | 914.36 | -1,731 | -11,359 |
EBIT Margin | -4.84% | -3.36% | -5.63% | 3.15% | -5.22% | -36.81% |
Effective Tax Rate | 0.31% | - | - | 101.43% | 8.12% | - |