TegoScience Inc. (KOSDAQ:191420)
7,530.00
+390.00 (5.46%)
At close: Aug 11, 2026
TegoScience Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 60,289 | 130,507 | 100,002 | 117,376 | 97,680 | 174,032 | |
Market Cap Growth | -55.58% | 30.50% | -14.80% | 20.16% | -43.87% | -29.20% |
Enterprise Value | 28,701 | 93,329 | 73,533 | 97,792 | 76,570 | 153,531 |
Last Close Price | 7530.00 | 16300.00 | 12490.00 | 14660.00 | 12200.00 | 21650.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 29.85 | - | 369.28 | 1249.73 |
PS Ratio | 10.35 | 21.97 | 14.80 | 15.10 | 12.72 | 20.97 |
PB Ratio | 1.24 | 2.59 | 2.01 | 2.53 | 2.01 | 3.59 |
P/TBV Ratio | 1.28 | 2.66 | 2.06 | 2.61 | 2.02 | 3.60 |
P/FCF Ratio | - | - | - | - | 95.31 | 394.58 |
P/OCF Ratio | - | - | - | - | 93.89 | 380.61 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.93 | 15.71 | 10.88 | 12.58 | 9.97 | 18.50 |
EV/EBITDA Ratio | - | - | - | - | 94.41 | 312.88 |
EV/EBIT Ratio | - | - | - | - | 333.45 | - |
EV/FCF Ratio | - | - | - | - | 74.71 | 348.10 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.34 | 0.32 | 0.04 | 0.03 | 0.02 | 0.02 |
Debt / EBITDA Ratio | - | - | - | - | 1.42 | 2.13 |
Debt / FCF Ratio | - | - | - | - | 1.12 | 2.37 |
Net Debt / Equity Ratio | -0.65 | -0.70 | -0.51 | -0.42 | -0.44 | -0.42 |
Net Debt / EBITDA Ratio | 6.50 | 9.11 | 12.38 | 30.38 | -26.09 | -41.30 |
Net Debt / FCF Ratio | 5.47 | 11.32 | 21.39 | 23.32 | -20.64 | -45.95 |
Asset Turnover | 0.09 | 0.09 | 0.13 | 0.16 | 0.15 | 0.16 |
Inventory Turnover | 0.94 | 1.04 | 1.34 | 1.82 | 1.76 | 2.02 |
Quick Ratio | 25.26 | 14.90 | 13.85 | 11.54 | 10.21 | 10.57 |
Current Ratio | 27.39 | 16.05 | 14.69 | 12.33 | 10.85 | 10.99 |
Return on Equity (ROE) | -17.17% | -14.01% | 6.89% | -4.93% | 0.53% | 0.10% |
Return on Assets (ROA) | -5.32% | -4.23% | -3.21% | -1.48% | 0.28% | -0.12% |
Return on Invested Capital (ROIC) | -33.70% | -22.48% | -10.17% | -4.35% | 0.83% | -0.25% |
Return on Capital Employed (ROCE) | -7.40% | -5.90% | -5.20% | -2.50% | 0.50% | -0.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -13.87% | -5.37% | 3.35% | -1.98% | 0.27% | 0.08% |
FCF Yield | -9.56% | -2.39% | -1.20% | -0.71% | 1.05% | 0.25% |
Buyback Yield / Dilution | 0.10% | - | - | 0.02% | 0.43% | 0.16% |