Spigen Korea Co.,Ltd (KOSDAQ:192440)
South Korea flag South Korea · Delayed Price · Currency is KRW
29,700
+300 (1.02%)
At close: Sep 3, 2026

Spigen Korea Co.,Ltd Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
482,368463,698465,294447,399445,896385,751
Revenue Growth
3.70%-0.34%4.00%0.34%15.59%-4.36%
Gross Profit
315,875291,258297,610300,817303,822260,229
Operating Income
44,77931,17421,74935,29151,98744,581
Net Income
52,21229,02428,98942,05333,01745,812
Earnings Per Share
9040.234967.004807.516974.005475.617597.56
EPS Growth
130.39%3.32%-31.06%27.37%-27.93%-14.34%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Europe
156,224149,872137,479131,889121,699118,630
Others
12,86311,64816,90114,93710,3388,564
North America
201,656192,531202,016207,857221,913182,176
Asia
73,58772,91777,37364,07460,33444,597
South Korea
38,03836,73031,52728,64131,61431,784
Total
482,368463,698465,294447,399445,896385,751

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
224,552155,656126,583104,232132,064166,981
Total Debt
6,5066,4341,9204,1223,83013,194
Net Cash (Debt)
218,046149,222124,663100,110128,234153,787
Net Cash Growth
-19.70%24.53%-21.93%-16.62%16.82%
Net Cash Per Share
37460.4925539.0020674.4316602.4121266.5325504.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
63,42143,14029,41233,44520,69241,588
Capital Expenditures
-225.33-8,677-73,195-79,901-32,868-1,343
Free Cash Flow
63,19634,464-43,784-46,456-12,17540,245
Free Cash Flow Growth
------30.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-62.81%63.96%67.24%68.14%67.46%
Operating Margin
9.28%6.72%4.67%7.89%11.66%11.56%
Pretax Margin
12.44%7.42%7.49%11.69%9.36%12.91%
Profit Margin
10.82%6.26%6.23%9.40%7.41%11.88%
FCF Margin
13.10%7.43%-9.41%-10.38%-2.73%10.43%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
500.000500.000
Dividend Per Share Growth
8.23%-
Dividend Yield
1.70%2.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.364.584.034.736.055.66
Forward PE
-3.673.673.673.675.27
P/FCF Ratio
2.803.86---6.44
PS Ratio
0.370.290.250.450.450.67