Spigen Korea Co.,Ltd (KOSDAQ:192440)
South Korea · Delayed Price · Currency is KRW 28,950
+150 (0.52%)
At close: Aug 7, 2026
Spigen Korea Co.,Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 467,949 | 463,698 | 465,294 | 447,399 | 445,896 | 385,751 |
Revenue Growth | 0.41% | -0.34% | 4.00% | 0.34% | 15.59% | -4.36% |
Gross Profit Gross Profit Growth | 294,336 | 291,258 | 297,610 | 300,817 | 303,822 | 260,229 |
Operating Income Operating Income Growth | 33,161 | 31,174 | 21,749 | 35,291 | 51,987 | 44,581 |
Net Income Net Income Growth | 35,252 | 29,024 | 28,989 | 42,053 | 33,017 | 45,812 |
Earnings Per Share EPS Growth | 6098.79 | 4967.00 | 4807.51 | 6974.00 | 5475.61 | 7597.56 |
EPS Growth | 30.29% | 3.32% | -31.06% | 27.37% | -27.93% | -14.34% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 36,730 | 31,527 | 28,641 | 31,614 | 31,784 |
Asia Asia Growth | 72,917 | 77,373 | 64,074 | 60,334 | 44,597 |
North America North America Growth | 192,531 | 202,016 | 207,857 | 221,913 | 182,176 |
Europe Europe Growth | 149,872 | 137,479 | 131,889 | 121,699 | 118,630 |
Others Others Growth | 11,648 | 16,901 | 14,937 | 10,338 | 8,564 |
Total Total Growth | 463,698 | 465,294 | 447,399 | 445,896 | 385,751 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 190,129 | 155,656 | 126,583 | 104,232 | 132,064 | 166,981 |
Total Debt Total Debt Growth | 17,196 | 6,434 | 1,920 | 4,122 | 3,830 | 13,194 |
Net Cash (Debt) Net Cash Growth | 172,933 | 149,222 | 124,663 | 100,110 | 128,234 | 153,787 |
Net Cash Growth | 42.76% | 19.70% | 24.53% | -21.93% | -16.62% | 16.82% |
Net Cash Per Share Net Cash Per Share Growth | 29920.49 | 25539.00 | 20674.43 | 16602.41 | 21266.53 | 25504.29 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 51,068 | 43,140 | 29,412 | 33,445 | 20,692 | 41,588 |
Capital Expenditures CapEx Growth | -1,179 | -8,677 | -73,195 | -79,901 | -32,868 | -1,343 |
Free Cash Flow Free Cash Flow Growth | 49,888 | 34,464 | -43,784 | -46,456 | -12,175 | 40,245 |
Free Cash Flow Growth | - | - | - | - | - | -30.29% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 62.90% | 62.81% | 63.96% | 67.24% | 68.14% | 67.46% |
Operating Margin | 7.09% | 6.72% | 4.67% | 7.89% | 11.66% | 11.56% |
Pretax Margin | 8.97% | 7.42% | 7.49% | 11.69% | 9.36% | 12.91% |
Profit Margin | 7.53% | 6.26% | 6.23% | 9.40% | 7.41% | 11.88% |
FCF Margin | 10.66% | 7.43% | -9.41% | -10.38% | -2.73% | 10.43% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 462.000 | - | - | - | - | - |
Dividend Per Share Growth | 8.23% | - | - | - | - | - |
Dividend Yield | 1.60% | - | - | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.71 | 4.58 | 4.03 | 4.73 | 6.05 | 5.66 |
Forward PE | - | 3.67 | 3.67 | 3.67 | 3.67 | 5.27 |
P/FCF Ratio | 3.47 | 3.86 | - | - | - | 6.44 |
PS Ratio | 0.37 | 0.29 | 0.25 | 0.45 | 0.45 | 0.67 |