NOVAREX Co.,Ltd. (KOSDAQ:194700)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,810.00
-190.00 (-2.11%)
At close: Mar 28, 2025, 3:30 PM KST

NOVAREX Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
23,01722,03619,98626,40125,145
Upgrade
Depreciation & Amortization
9,2598,4547,7555,7873,618
Upgrade
Loss (Gain) From Sale of Assets
1.4115.5829.6857.2814.76
Upgrade
Asset Writedown & Restructuring Costs
54.43-62.24157.75--
Upgrade
Loss (Gain) From Sale of Investments
-2,416-1,965106.08-558.05-374.92
Upgrade
Loss (Gain) on Equity Investments
17.78----
Upgrade
Provision & Write-off of Bad Debts
345.53105.6131.01-235.229.32
Upgrade
Other Operating Activities
3,0751,9382,1152,4792,819
Upgrade
Change in Accounts Receivable
3,721-17,6485,444-11,655-7,468
Upgrade
Change in Inventory
-21,87815,486-3,842-15,619-5,449
Upgrade
Change in Accounts Payable
2,921-2,694-9,85617,985593.13
Upgrade
Change in Other Net Operating Assets
-4,813-463.45-1,920-513.55-2,647
Upgrade
Operating Cash Flow
13,30525,30220,10724,13016,260
Upgrade
Operating Cash Flow Growth
-47.41%25.84%-16.67%48.40%-
Upgrade
Capital Expenditures
-6,736-8,234-15,695-36,876-40,411
Upgrade
Sale of Property, Plant & Equipment
21.6-126.1432-
Upgrade
Sale (Purchase) of Intangibles
425.86-484.04-423.68-368.39-80
Upgrade
Investment in Securities
-1,13112,190-7,3593,333-5,106
Upgrade
Other Investing Activities
0-00-180.16-389.18
Upgrade
Investing Cash Flow
-7,4203,472-23,352-34,059-45,986
Upgrade
Short-Term Debt Issued
33,75016,25018,00010,00015,000
Upgrade
Long-Term Debt Issued
----19,000
Upgrade
Total Debt Issued
33,75016,25018,00010,00034,000
Upgrade
Short-Term Debt Repaid
-23,000-20,000-18,000-10,000-
Upgrade
Long-Term Debt Repaid
-12,600-18,851-8,645-503.68-574.25
Upgrade
Total Debt Repaid
-35,600-38,851-26,645-10,504-574.25
Upgrade
Net Debt Issued (Repaid)
-1,850-22,601-8,645-503.6833,426
Upgrade
Issuance of Common Stock
--22,208--
Upgrade
Dividends Paid
-3,540-2,655-2,385-2,385-1,590
Upgrade
Other Financing Activities
---0-786.4
Upgrade
Financing Cash Flow
-5,390-25,25711,178-2,88932,622
Upgrade
Foreign Exchange Rate Adjustments
322.41-302.54-83.07127.13-558.48
Upgrade
Net Cash Flow
817.673,2157,851-12,6912,337
Upgrade
Free Cash Flow
6,56917,0684,412-12,746-24,151
Upgrade
Free Cash Flow Growth
-61.51%286.87%---
Upgrade
Free Cash Flow Margin
2.21%5.65%1.57%-4.57%-10.84%
Upgrade
Free Cash Flow Per Share
371.03964.34266.29-801.52-1518.72
Upgrade
Cash Interest Paid
879.181,3991,204881.16672.6
Upgrade
Cash Income Tax Paid
3,6424,8984,6643,6911,085
Upgrade
Levered Free Cash Flow
1,59911,128-7,499-26,105-29,614
Upgrade
Unlevered Free Cash Flow
2,14911,982-6,722-25,605-29,494
Upgrade
Change in Net Working Capital
15,2943,69214,09912,9159,491
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.