HLB Pep Co., Ltd. (KOSDAQ:196300)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,500.00
+40.00 (0.90%)
At close: Aug 11, 2026

HLB Pep Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,5164,9626,2295,6118,66210,267
Revenue Growth
14.60%-20.34%11.02%-35.23%-15.63%20.56%
Gross Profit
-1,657-1,771-932.13-2,481490.83,301
Operating Income
-7,666-7,320-5,440-6,717-4,325-321.4
Net Income
-2,072-642.47-6,793-9,079-6,205-1,690
Earnings Per Share
-874.60-544.00-1135.00-1595.00-1107.00-323.00
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
South Korea
5,6664,9078,66210,2678,516
Japan
440.43493.3---
Other
122.73210.46---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,00631,057201.241,0141,4805,739
Total Debt
17,02916,9017,9097,3488,4348,021
Net Cash (Debt)
7,97714,156-7,708-6,335-6,954-2,281
Net Cash Growth
-29.15%-----
Net Cash Per Share
857.321148.01-1287.85-1112.88-1240.60-436.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,312-5,574-2,104-3,382-2,547916.47
Capital Expenditures
-7,084-5,150-19.12-126.55-1,552-837.86
Free Cash Flow
-14,397-10,725-2,123-3,508-4,10078.62
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-30.04%-35.70%-14.96%-44.22%5.67%32.15%
Operating Margin
-138.98%-147.53%-87.33%-119.71%-49.93%-3.13%
Pretax Margin
-37.07%-12.39%-109.06%-161.82%-71.63%-16.46%
Profit Margin
-37.57%-12.95%-109.06%-161.82%-71.63%-16.46%
FCF Margin
-261.01%-216.14%-34.08%-62.53%-47.33%0.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-----1093.92
PS Ratio
7.6513.4111.3215.564.798.38