DA Technology Co.,Ltd. (KOSDAQ:196490)
96.00
-4.00 (-4.00%)
At close: Oct 6, 2026
DA Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 31,973 | 33,322 | 41,656 | 89,535 | 53,206 | 45,400 |
Other Revenue | -0 | -0 | 0 | - | 0 | - |
| 31,973 | 33,322 | 41,656 | 89,535 | 53,206 | 45,400 | |
Revenue Growth | 9.59% | -20.01% | -53.47% | 68.28% | 17.19% | 32.33% |
Cost of Revenue | 27,998 | 28,235 | 46,741 | 115,361 | 58,282 | 44,888 |
Gross Profit | 3,976 | 5,087 | -5,085 | -25,827 | -5,076 | 512.39 |
Selling, General & Admin | 5,629 | 5,621 | 10,090 | 13,359 | 11,760 | 9,185 |
Research & Development | 424.73 | 440.15 | 852.63 | 4,770 | 1,534 | 2,495 |
Amortization of Goodwill & Intangibles | 70.02 | 65.92 | 49.93 | 50.13 | 61.96 | 71.53 |
Other Operating Expenses | 256.8 | 278.92 | 332.76 | 340.77 | 834.47 | 615.36 |
Operating Expenses | 9,134 | 12,352 | 32,368 | 21,780 | 18,213 | 15,337 |
Operating Income | -5,158 | -7,265 | -37,453 | -47,606 | -23,289 | -14,824 |
Interest Expense | -1,494 | -1,502 | -2,726 | -2,207 | -2,328 | -1,871 |
Interest & Investment Income | 36.33 | 54.53 | 273.86 | 1,865 | 1,544 | 1,317 |
Earnings From Equity Investments | - | - | - | - | 1,998 | -768.32 |
Currency Exchange Gain (Loss) | 460.87 | 65 | 421.54 | -137.09 | 2,001 | 1,940 |
Other Non Operating Income (Expenses) | -1,388 | -821.92 | -5,664 | -873.75 | -4.67 | -3,202 |
EBT Excluding Unusual Items | -7,543 | -9,469 | -45,147 | -48,960 | -20,080 | -17,408 |
Gain (Loss) on Sale of Investments | 2,318 | - | -14,671 | -6,945 | -4,791 | 3,130 |
Gain (Loss) on Sale of Assets | 13.06 | -93.52 | -19.55 | 3,566 | -15.96 | -229.36 |
Asset Writedown | -115.83 | -115.83 | - | - | -1,342 | -697.29 |
Other Unusual Items | 3,406 | 1,179 | 58.43 | 9.48 | 939.67 | -5.28 |
Pretax Income | -1,922 | -8,499 | -59,779 | -52,329 | -25,289 | -15,210 |
Income Tax Expense | 152.58 | 152.58 | -673.58 | 1,089 | -336.96 | 145.06 |
Earnings From Continuing Operations | -2,074 | -8,651 | -59,105 | -53,418 | -24,952 | -15,355 |
Earnings From Discontinued Operations | - | - | - | - | - | -305.2 |
Net Income to Company | -2,074 | -8,651 | -59,105 | -53,418 | -24,952 | -15,660 |
Minority Interest in Earnings | - | - | - | - | - | 71.04 |
Net Income | -2,074 | -8,651 | -59,105 | -53,418 | -24,952 | -15,589 |
Net Income to Common | -2,074 | -8,651 | -59,105 | -53,418 | -24,952 | -15,589 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 6 | 6 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 7 | 6 | 6 | 5 | 4 | 4 |
Shares Change | 12.07% | 1.34% | 17.30% | 21.76% | 4.57% | 58.34% |
EPS (Basic) | -311.00 | -1455.07 | -10074.43 | -10680.17 | -6074.69 | -3968.76 |
EPS (Diluted) | -324.31 | -1470.00 | -10080.00 | -10680.17 | -6074.69 | -3968.76 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9,150 | 215.38 | 3,020 | -40,930 | -16,361 | -10,110 |
Free Cash Flow Per Share | -1371.90 | 36.23 | 514.69 | -8183.30 | -3983.01 | -2573.94 |
Gross Margin | 12.43% | 15.27% | -12.21% | -28.84% | -9.54% | 1.13% |
Operating Margin | -16.13% | -21.80% | -89.91% | -53.17% | -43.77% | -32.65% |
Profit Margin | -6.49% | -25.96% | -141.89% | -59.66% | -46.90% | -34.34% |
Free Cash Flow Margin | -28.62% | 0.65% | 7.25% | -45.71% | -30.75% | -22.27% |
EBITDA | -4,495 | -6,492 | -35,799 | -46,002 | -21,197 | -12,374 |
EBITDA Margin | -14.06% | -19.48% | -85.94% | -51.38% | -39.84% | -27.26% |
D&A For EBITDA | 663.48 | 773.05 | 1,654 | 1,604 | 2,092 | 2,450 |
EBIT | -5,158 | -7,265 | -37,453 | -47,606 | -23,289 | -14,824 |
EBIT Margin | -16.13% | -21.80% | -89.91% | -53.17% | -43.77% | -32.65% |