Skip to main content
logo
Kangdong C&L Co., Ltd. (KOSDAQ:198440)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,255.00
0.00 (0.00%)
At close: Aug 24, 2026

Kangdong C&L Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
583.6655.57-7,710-15,840-7,7614,639
Depreciation & Amortization
8,4798,6665,2792,5422,2472,184
Loss (Gain) From Sale of Assets
3,2893,27969.16-1,987-10.4312.2
Asset Writedown & Restructuring Costs
--137.536,242566.47-
Loss (Gain) From Sale of Investments
-92.18-150.07-2,026-150.29--
Loss (Gain) on Equity Investments
----15.69-192.47
Provision & Write-off of Bad Debts
-5.31-7.43120.7625.37-24.81-585.89
Other Operating Activities
3,1192,49511,647-4,675-254.03440.49
Change in Accounts Receivable
-3,135-5,7941,90417,369-6,5987,935
Change in Inventory
838.04-23.13287.767,004-4,017-722.15
Change in Accounts Payable
622.822,3541,759-1,358-2,6131,969
Change in Unearned Revenue
-3,288-3,290-1,442---
Change in Other Net Operating Assets
-1,050-4,2706,002-6,5535,283-2,326
Operating Cash Flow
9,3613,91516,0282,620-13,16513,353
Operating Cash Flow Growth
-4.86%-75.58%511.86%--67.69%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-1,497-1,496-7,007-15,138-9,444-6,484
Sale of Property, Plant & Equipment
5,3845,4545,6794,3277277
Cash Acquisitions
---149,416---
Sale (Purchase) of Intangibles
-36-36----
Sale (Purchase) of Real Estate
-139.18111.43--180.828
Investment in Securities
225.72225.72-2283,80023,364-11,135
Other Investing Activities
4,0674,0712854,541302.18-886.13
Investing Cash Flow
8,0058,331-150,687-2,47114,979-18,200

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Debt Issued
-14,90021,6007,2101,500-
Long-Term Debt Issued
-11,90087,700---
Total Debt Issued
18,58726,800109,3007,2101,500-
Short-Term Debt Repaid
--17,900-16,110-2,200-1,500-
Long-Term Debt Repaid
--20,825-25,873-63.82-62.24-57.99
Total Debt Repaid
-37,921-38,725-41,983-2,264-1,562-57.99
Net Debt Issued (Repaid)
-19,334-11,92567,3174,946-62.24-57.99
Issuance of Common Stock
--49,978---
Repurchase of Common Stock
-2.65-2.65-120.59---
Dividends Paid
-----479.7-479.7
Other Financing Activities
1,45533110,552-355-3700
Financing Cash Flow
-17,882-11,597127,7274,591-911.94-537.69

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Miscellaneous Cash Flow Adjustments
-0-0--0-
Net Cash Flow
-516.65647.93-6,9334,740901.78-5,385

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
7,8642,4199,021-12,519-22,6096,869
Free Cash Flow Growth
66.79%-73.19%---36.50%
Free Cash Flow Margin
10.80%3.37%19.04%-24.78%-32.34%10.46%
Free Cash Flow Per Share
129.7039.74230.49-391.23-707.91214.78
Levered Free Cash Flow
28,53623,050139,888-5,447-23,3503,643
Unlevered Free Cash Flow
31,94326,540141,967-5,326-23,2933,671

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash Interest Paid
2,3572,5101,800186.5347.1143.66
Cash Income Tax Paid
--15.38-6.86.41512.55899.48
Change in Working Capital
-6,012-11,0238,51016,462-7,9446,856