Kangdong C&L Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	64,771	73,301	54,558	76,112	123,123	96,899
Market Cap Growth	-13.93%	34.36%	-28.32%	-38.18%	27.06%	-1.46%
Enterprise Value	129,380	163,078	55,624	70,566	100,139	90,460
Last Close Price	1063.00	1203.00	1706.00	2380.00	3826.23	2999.39
PE Ratio	-	-	-	-	26.54	21.80
PS Ratio	0.93	1.55	1.08	1.09	1.88	1.38
PB Ratio	0.48	0.55	0.59	0.70	1.05	1.05
P/TBV Ratio	0.48	0.55	0.59	0.70	1.06	1.06
P/FCF Ratio	5.23	8.13	-	-	17.93	19.26
P/OCF Ratio	6.58	4.57	20.83	-	9.22	12.17
EV/Sales Ratio	1.85	3.44	1.10	1.01	1.53	1.29
EV/EBITDA Ratio	7.48	15.06	-	-	17.03	13.56
EV/EBIT Ratio	16.86	29.38	-	-	27.08	21.13
EV/FCF Ratio	10.44	18.08	-	-	14.58	17.98
Debt / Equity Ratio	0.50	0.55	0.07	0.01	0.01	0.02
Debt / EBITDA Ratio	3.86	6.81	-	-	0.23	0.21
Debt / FCF Ratio	5.38	8.17	-	-	0.20	0.28
Asset Turnover	0.16	0.17	0.40	0.49	0.50	0.58
Inventory Turnover	33.59	37.53	17.10	14.69	15.38	11.91
Quick Ratio	0.06	0.04	1.79	3.18	3.54	3.15
Current Ratio	0.07	0.05	1.92	4.02	4.24	3.68
Return on Equity (ROE)	-8.85%	-6.81%	-15.72%	-6.85%	4.43%	5.00%
Return on Assets (ROA)	1.07%	1.25%	-8.55%	-5.56%	1.76%	2.21%
Return on Invested Capital (ROIC)	3.79%	3.74%	-17.81%	-12.71%	3.12%	3.54%
Return on Capital Employed (ROCE)	2.90%	1.90%	-16.20%	-9.90%	2.70%	4.10%
Earnings Yield	-19.28%	-10.52%	-29.03%	-10.20%	3.77%	4.59%
FCF Yield	19.13%	12.31%	-22.95%	-29.70%	5.58%	5.19%
Payout Ratio	-	-	-	-	10.34%	10.79%
Buyback Yield / Dilution	-36.67%	-22.60%	-0.19%	0.13%	0.00%	0.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.