Hanjoo Light Metal Co., Ltd. (KOSDAQ: 198940)
South Korea flag South Korea · Delayed Price · Currency is KRW
859.00
-53.00 (-5.81%)
Nov 15, 2024, 9:00 AM KST

Hanjoo Light Metal Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21
Operating Revenue
223,492220,982232,497189,024
Other Revenue
-0--0-0
Revenue
223,492220,982232,497189,024
Revenue Growth (YoY)
-6.99%-4.95%23.00%-
Cost of Revenue
220,080222,517218,279173,311
Gross Profit
3,412-1,53514,21715,713
Selling, General & Admin
10,79310,0686,8896,153
Research & Development
1,6571,7281,6201,527
Other Operating Expenses
-129.24172.39150.86144.73
Operating Expenses
12,19312,0408,9638,638
Operating Income
-8,781-13,5755,2557,076
Interest Expense
-7,656-6,874-4,420-4,280
Interest & Investment Income
-155.66148.420.36
Currency Exchange Gain (Loss)
857.461,130-8.23661.83
Other Non Operating Income (Expenses)
5,1551,75999.111,554
EBT Excluding Unusual Items
-10,424-17,4041,0755,031
Gain (Loss) on Sale of Investments
4.651.95-68.95-95.7
Gain (Loss) on Sale of Assets
1.13-6.07-559.32-15.05
Asset Writedown
238.9448.54-195-
Pretax Income
-10,179-17,360251.254,921
Income Tax Expense
-1,712-2,041158.08889.33
Net Income
-8,468-15,31993.184,031
Preferred Dividends & Other Adjustments
-629.18-763.553.253.25
Net Income to Common
-7,838-14,55689.934,028
Net Income Growth
---97.69%-
Shares Outstanding (Basic)
23231817
Shares Outstanding (Diluted)
23231818
Shares Change (YoY)
13.01%27.78%--
EPS (Basic)
-334.82-631.134.98241.38
EPS (Diluted)
-414.68-647.504.98234.66
EPS Growth
---97.88%-
Free Cash Flow
-31,734-21,935-13,899-30,087
Free Cash Flow Per Share
-1355.54-951.11-770.07-1666.98
Gross Margin
1.53%-0.69%6.12%8.31%
Operating Margin
-3.93%-6.14%2.26%3.74%
Profit Margin
-3.51%-6.59%0.04%2.13%
Free Cash Flow Margin
-14.20%-9.93%-5.98%-15.92%
EBITDA
4,751-971.6115,85716,884
EBITDA Margin
2.13%-0.44%6.82%8.93%
D&A For EBITDA
13,53212,60310,6029,809
EBIT
-8,781-13,5755,2557,076
EBIT Margin
-3.93%-6.14%2.26%3.74%
Effective Tax Rate
--62.92%18.07%
Advertising Expenses
--1.8-
Source: S&P Capital IQ. Standard template. Financial Sources.