Bankware Global Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	52,003	53,736	65,560	-	-	-
Market Cap Growth	17.94%	-18.04%	-	-	-	-
Enterprise Value	34,001	34,773	41,067	-	-	-
Last Close Price	5100.00	5270.00	6490.00	-	-	-
PS Ratio	0.82	0.85	1.31	-	-	-
PB Ratio	2.90	3.00	3.47	-	-	-
P/TBV Ratio	2.91	3.00	3.47	-	-	-
P/FCF Ratio	-	-	52.65	-	-	-
P/OCF Ratio	-	-	46.60	-	-	-
EV/Sales Ratio	0.54	0.55	0.82	-	-	-
EV/FCF Ratio	-5.66	-	32.98	-	-	-
Debt / Equity Ratio	0.34	0.34	0.41	1.04	1.71	0.83
Debt / EBITDA Ratio	-	-	-	-	-	2.01
Debt / FCF Ratio	-	-	6.18	-	-	18.91
Net Debt / Equity Ratio	-1.00	-1.00	-1.37	-0.30	-2.24	-0.96
Net Debt / EBITDA Ratio	8.47	8.47	2.03	0.97	2.20	-2.31
Net Debt / FCF Ratio	2.99	2.99	-20.83	0.91	13.71	-21.78
Asset Turnover	1.28	1.28	1.03	1.55	1.27	1.76
Quick Ratio	1.86	1.86	2.34	1.41	0.92	1.09
Current Ratio	2.34	2.34	2.73	1.86	1.32	1.54
Return on Equity (ROE)	-14.99%	-14.99%	-97.80%	-101.71%	-113.09%	-15.95%
Return on Assets (ROA)	-5.52%	-5.52%	-19.25%	-6.05%	-7.11%	4.12%
Return on Invested Capital (ROIC)	-	-	-35439.80%	-3412.43%	-	68.65%
Return on Capital Employed (ROCE)	-13.80%	-13.80%	-40.90%	-17.30%	-40.30%	13.10%
Earnings Yield	-5.31%	-5.14%	-21.70%	-	-	-
FCF Yield	-11.56%	-11.19%	1.90%	-	-	-
Buyback Yield / Dilution	-10.67%	-10.67%	-6.85%	-	-374.39%	20.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.