ToolGen Incorporated (KOSDAQ:199800)
South Korea flag South Korea · Delayed Price · Currency is KRW
37,750
+1,250 (3.42%)
Aug 20, 2026, 3:30 PM KST

ToolGen Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5681,306890.961,103743.461,597
Revenue Growth
74.42%46.63%-19.25%48.41%-53.45%-
Gross Profit
1,3731,118641.1906.79527.31,055
Operating Income
-23,278-23,294-21,796-17,090-19,386-20,725
Net Income
-36,734-36,7646,232-42,340-18,177-20,692
Earnings Per Share
-4188.85-4245.78776.35-5351.22-2313.97-3015.20
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
North America
586.95561.79654.79394.31350.57
Korea
304.92111175.69289.8850.36
Europe
116.27108.19154.259.3636.48
Asia, Etc.
298.31109.98118.72-359.87
Total
1,306890.961,103743.461,597

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24,63230,17848,95764,65052,69772,251
Total Debt
189.231,74614,01460,43119.9892.96
Net Cash (Debt)
24,44228,43234,9434,21952,67772,158
Net Cash Growth
-21.64%-18.63%728.30%-91.99%-27.00%-
Net Cash Per Share
2787.253283.474353.12533.186705.7910514.45

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-20,827-20,218-16,457-14,907-14,987-14,828
Capital Expenditures
-1,531-451.25-458.84-6,541-5,362-603.62
Free Cash Flow
-22,358-20,669-16,916-21,449-20,348-15,431
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
87.57%85.57%71.96%82.18%70.93%66.05%
Operating Margin
-1484.53%-1783.03%-2446.35%-1548.84%-2607.47%-1297.54%
Pretax Margin
-2342.67%-2814.07%699.45%-3837.21%-2444.93%-1295.49%
Profit Margin
-2342.67%-2814.07%699.45%-3837.21%-2444.93%-1295.49%
FCF Margin
-1425.86%-1582.08%-1898.61%-1943.87%-2736.99%-966.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--52.44---
PS Ratio
216.56402.16366.79503.67582.26445.40