ToolGen Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 19, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	631,238	326,798	555,758	432,892	711,430
Market Cap Growth	40.88%	-41.20%	28.38%	-39.15%	-
Enterprise Value	604,898	335,446	520,866	376,028	-
Last Close Price	71400.00	38250.00	70200.00	54900.00	90600.00
PE Ratio	69.82	52.44	-	-	-
PS Ratio	715.33	366.79	503.67	582.26	445.40
PB Ratio	11.55	5.59	18.47	6.14	8.40
P/TBV Ratio	11.98	5.79	19.88	6.35	8.66
EV/Sales Ratio	-	376.50	472.05	505.78	-
Debt / Equity Ratio	0.26	0.24	2.01	0	0.00
Asset Turnover	0.01	0.01	0.01	0.01	-
Inventory Turnover	5.54	5.16	3.88	6.22	-
Quick Ratio	2.44	3.16	36.97	13.80	36.53
Current Ratio	2.47	3.22	37.40	14.69	38.03
Return on Equity (ROE)	22.91%	14.08%	-84.21%	-23.43%	-
Return on Assets (ROA)	-17.01%	-16.13%	-12.65%	-14.86%	-
Return on Capital (ROIC)	-17.87%	-16.72%	-13.27%	-15.61%	-
Return on Capital Employed (ROCE)	-38.50%	-36.40%	-18.60%	-27.10%	-24.20%
Earnings Yield	1.35%	1.91%	-7.62%	-4.20%	-2.91%
FCF Yield	-2.71%	-5.18%	-3.86%	-4.70%	-2.17%
Buyback Yield / Dilution	-5.31%	-1.45%	-0.72%	-14.46%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.