KOLMAR BNH Co.,Ltd. (KOSDAQ:200130)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,740.00
-100.00 (-1.28%)
Sep 18, 2026, 3:30 PM KST

KOLMAR BNH Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
538,176574,885615,642579,552575,903593,081
Revenue Growth
-8.83%-6.62%6.23%0.63%-2.90%-2.28%
Gross Profit
83,13083,04085,05981,005103,016130,252
Operating Income
32,69826,49024,62330,25861,12491,647
Net Income
-1,560-22,67018,05319,71040,51369,866
Earnings Per Share
-55.12-800.14621.00674.491371.392365.04
EPS Growth
---7.93%-50.82%-42.01%-13.19%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
90,123110,509110,65086,785107,015171,808
Total Debt
111,854215,483224,880208,122153,42669,588
Net Cash (Debt)
-21,731-104,974-114,230-121,338-46,410102,220
Net Cash Growth
-----4.43%
Net Cash Per Share
-767.66-3695.20-3929.47-4152.32-1571.023460.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39,35037,90339,19656,2825,32671,940
Capital Expenditures
-10,172-15,454-48,252-111,401-49,498-52,020
Free Cash Flow
29,17822,449-9,056-55,118-44,17219,920
Free Cash Flow Growth
347.31%-----41.07%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.45%14.45%13.82%13.98%17.89%21.96%
Operating Margin
6.08%4.61%4.00%5.22%10.61%15.45%
Pretax Margin
0.64%-4.18%3.80%4.48%9.70%15.50%
Profit Margin
-0.29%-3.94%2.93%3.40%7.03%11.78%
FCF Margin
5.42%3.91%-1.47%-9.51%-7.67%3.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
60.000--308.000308.000385.000
Dividend Per Share Growth
-84.33%--0%-20.00%20.31%
Dividend Yield
0.78%--1.78%1.15%1.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--18.6326.5020.6413.13
Forward PE
-10.7310.7312.4812.069.69
P/FCF Ratio
7.5116.13---46.05
PS Ratio
0.410.630.550.901.451.55