KOLMAR BNH Co.,Ltd. (KOSDAQ:200130)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,030
+580 (6.14%)
Aug 11, 2026, 3:30 PM KST

KOLMAR BNH Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
575,045574,885615,642579,552575,903593,081
Revenue Growth
-2.89%-6.62%6.23%0.63%-2.90%-2.28%
Gross Profit
87,22383,04085,05981,005103,016130,252
Operating Income
33,24126,49024,62330,25861,12491,647
Net Income
-1,772-22,67018,05319,71040,51369,866
Earnings Per Share
-62.52-800.14621.00674.491371.392365.04
EPS Growth
---7.93%-50.82%-42.01%-13.19%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
121,742110,509110,65086,785107,015171,808
Total Debt
150,356215,483224,880208,122153,42669,588
Net Cash (Debt)
-28,614-104,974-114,230-121,338-46,410102,220
Net Cash Growth
-----4.43%
Net Cash Per Share
-1009.85-3695.20-3929.47-4152.32-1571.023460.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
47,28437,90339,19656,2825,32671,940
Capital Expenditures
-13,307-15,454-48,252-111,401-49,498-52,020
Free Cash Flow
33,97722,449-9,056-55,118-44,17219,920
Free Cash Flow Growth
2523.81%-----41.07%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.17%14.45%13.82%13.98%17.89%21.96%
Operating Margin
5.78%4.61%4.00%5.22%10.61%15.45%
Pretax Margin
0.49%-4.18%3.80%4.48%9.70%15.50%
Profit Margin
-0.31%-3.94%2.93%3.40%7.03%11.78%
FCF Margin
5.91%3.91%-1.47%-9.51%-7.67%3.36%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
300.000--308.000308.000385.000
Dividend Per Share Growth
0%--0%-20.00%20.31%
Dividend Yield
3.39%--1.77%1.14%1.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--18.6326.5020.6413.13
Forward PE
-10.7310.7312.4812.069.69
P/FCF Ratio
7.8716.13---46.05
PS Ratio
0.460.630.550.901.451.55