Artist Studio Inc. (KOSDAQ:200350)
South Korea · Delayed Price · Currency is KRW 6,280.00
-30.00 (-0.48%)
At close: Dec 5, 2025
Artist Studio Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 15,206 | 27,307 | 41,864 | 44,422 | 41,024 | 34,650 |
Other Revenue | - | - | 0 | - | - | - |
| 15,206 | 27,307 | 41,864 | 44,422 | 41,024 | 34,650 | |
Revenue Growth (YoY) | -51.79% | -34.77% | -5.76% | 8.28% | 18.39% | - |
Cost of Revenue | 17,923 | 29,461 | 42,527 | 44,387 | 35,175 | 28,977 |
Gross Profit | -2,716 | -2,154 | -663.24 | 35.33 | 5,849 | 5,673 |
Selling, General & Admin | 3,901 | 3,647 | 2,090 | 4,377 | 2,281 | 1,736 |
Research & Development | - | - | 50 | 535.51 | - | - |
Amortization of Goodwill & Intangibles | 6.62 | 6.6 | 905.65 | 366.29 | 62.56 | 35.63 |
Other Operating Expenses | 25.36 | 13.7 | 19.96 | 12.23 | 48.45 | 33.84 |
Operating Expenses | 11,070 | 10,793 | 9,163 | 6,918 | 2,590 | 2,082 |
Operating Income | -13,786 | -12,947 | -9,827 | -6,883 | 3,260 | 3,591 |
Interest Expense | -94.45 | -122.57 | -361.54 | -634.55 | -235.96 | -156.78 |
Interest & Investment Income | 1,071 | 1,019 | 655.24 | 149.59 | 14.79 | 8.1 |
Earnings From Equity Investments | - | - | 155.81 | - | - | - |
Currency Exchange Gain (Loss) | 71.78 | 110.44 | -7.35 | -36.57 | -23.25 | -55.26 |
Other Non Operating Income (Expenses) | 12.2 | -130.03 | 2,908 | 222.39 | -131.12 | -992.67 |
EBT Excluding Unusual Items | -12,726 | -12,070 | -6,476 | -7,182 | 2,884 | 2,394 |
Gain (Loss) on Sale of Investments | -782.38 | -782.38 | -255.62 | -200.21 | - | 0.31 |
Gain (Loss) on Sale of Assets | 0.49 | - | - | 39.36 | -23.38 | -4.17 |
Asset Writedown | - | - | -1,088 | -205 | - | -243.12 |
Pretax Income | -13,508 | -12,853 | -7,820 | -7,548 | 2,861 | 2,147 |
Income Tax Expense | 2,102 | 2,102 | -385.07 | -1,183 | 528.3 | -1,005 |
Earnings From Continuing Operations | -15,609 | -14,955 | -7,434 | -6,365 | 2,332 | 3,153 |
Minority Interest in Earnings | 0 | 0 | 0.08 | -0 | 0.28 | 0.12 |
Net Income | -15,609 | -14,955 | -7,434 | -6,365 | 2,333 | 3,153 |
Net Income to Common | -15,609 | -14,955 | -7,434 | -6,365 | 2,333 | 3,153 |
Net Income Growth | - | - | - | - | -26.02% | - |
Shares Outstanding (Basic) | 10 | 9 | 6 | 6 | 5 | 4 |
Shares Outstanding (Diluted) | 10 | 9 | 7 | 6 | 5 | 4 |
Shares Change (YoY) | 20.78% | 30.70% | 12.61% | 24.73% | 13.65% | - |
EPS (Basic) | -1555.98 | -1623.91 | -1150.86 | -1017.34 | 465.03 | 714.36 |
EPS (Diluted) | -1556.07 | -1624.00 | -1468.98 | -1017.34 | 465.00 | 714.00 |
EPS Growth | - | - | - | - | -34.87% | - |
Free Cash Flow | -13,420 | -63.8 | -3,038 | -5,194 | -233.08 | -1,476 |
Free Cash Flow Per Share | -1337.75 | -6.93 | -431.18 | -830.13 | -46.47 | -334.41 |
Gross Margin | -17.86% | -7.89% | -1.58% | 0.08% | 14.26% | 16.37% |
Operating Margin | -90.66% | -47.41% | -23.47% | -15.49% | 7.95% | 10.36% |
Profit Margin | -102.65% | -54.77% | -17.76% | -14.33% | 5.69% | 9.10% |
Free Cash Flow Margin | -88.25% | -0.23% | -7.26% | -11.69% | -0.57% | -4.26% |
EBITDA | -13,247 | -12,547 | -8,488 | -6,082 | 3,635 | 3,841 |
EBITDA Margin | -87.11% | -45.95% | -20.28% | -13.69% | 8.86% | 11.08% |
D&A For EBITDA | 539.29 | 400.33 | 1,339 | 801.19 | 375.32 | 249.71 |
EBIT | -13,786 | -12,947 | -9,827 | -6,883 | 3,260 | 3,591 |
EBIT Margin | -90.66% | -47.41% | -23.47% | -15.49% | 7.95% | 10.36% |
Effective Tax Rate | - | - | - | - | 18.47% | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.