ADTechnology Co.,Ltd. (KOSDAQ:200710)
South Korea · Delayed Price · Currency is KRW 35,350
-850 (-2.35%)
At close: Feb 6, 2026
ADTechnology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 124,811 | 106,545 | 100,172 | 164,249 | 322,084 | 292,360 |
Other Revenue | - | - | - | - | -0 | 0 |
| 124,811 | 106,545 | 100,172 | 164,249 | 322,084 | 292,360 | |
Revenue Growth (YoY) | 0.10% | 6.36% | -39.01% | -49.00% | 10.17% | 29.47% |
Cost of Revenue | 103,277 | 95,006 | 87,825 | 138,075 | 295,109 | 268,500 |
Gross Profit | 21,534 | 11,539 | 12,347 | 26,174 | 26,975 | 23,860 |
Selling, General & Admin | 24,882 | 24,615 | 26,562 | 18,823 | 12,842 | 9,116 |
Amortization of Goodwill & Intangibles | 713.84 | 929.27 | 924.39 | 876.44 | 774.24 | 399.19 |
Other Operating Expenses | 538.49 | 505.65 | 472.61 | 373.85 | 290.06 | 158.4 |
Operating Expenses | 28,505 | 28,493 | 29,754 | 21,776 | 15,589 | 10,379 |
Operating Income | -6,971 | -16,954 | -17,407 | 4,398 | 11,386 | 13,482 |
Interest Expense | -2,329 | -2,775 | -2,525 | -1,277 | -789.23 | -1,366 |
Interest & Investment Income | 2,662 | 4,091 | 4,242 | 1,560 | 475.66 | 350 |
Earnings From Equity Investments | -146.27 | -234.54 | -215.39 | -107.3 | -87.79 | - |
Currency Exchange Gain (Loss) | 1,195 | 5,005 | 1,239 | 5,210 | 3,794 | -1,440 |
Other Non Operating Income (Expenses) | 13.49 | 28.19 | -309.5 | 732.65 | 1,414 | -6,181 |
EBT Excluding Unusual Items | -5,576 | -10,839 | -14,975 | 10,516 | 16,192 | 4,845 |
Gain (Loss) on Sale of Investments | -3,413 | -3,482 | -20.59 | -3,440 | 1,978 | 1,967 |
Gain (Loss) on Sale of Assets | -15.94 | -65.04 | 1.88 | 39.09 | 494.42 | -387.01 |
Asset Writedown | - | - | - | -1,138 | -6,028 | -3,916 |
Pretax Income | -9,005 | -14,386 | -14,994 | 5,977 | 12,636 | 2,508 |
Income Tax Expense | 1,783 | 790.71 | 1,262 | 355.57 | -2,324 | -333.02 |
Earnings From Continuing Operations | -10,788 | -15,177 | -16,256 | 5,621 | 14,961 | 2,841 |
Minority Interest in Earnings | 250.16 | 919.32 | 226.95 | 308.02 | 152.84 | 426.37 |
Net Income | -10,538 | -14,257 | -16,029 | 5,929 | 15,113 | 3,267 |
Net Income to Common | -10,538 | -14,257 | -16,029 | 5,929 | 15,113 | 3,267 |
Net Income Growth | - | - | - | -60.77% | 362.57% | -59.18% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 11 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 12 |
Shares Change (YoY) | -0.69% | -0.36% | -1.47% | -0.12% | 15.39% | 17.50% |
EPS (Basic) | -813.79 | -1095.82 | -1227.51 | 450.46 | 1145.96 | 284.48 |
EPS (Diluted) | -814.09 | -1096.00 | -1228.00 | 414.82 | 1109.07 | 281.98 |
EPS Growth | - | - | - | -62.60% | 293.31% | -65.42% |
Free Cash Flow | -15,182 | -26,744 | -7,617 | 30,665 | -74.01 | -32,894 |
Free Cash Flow Per Share | -1172.48 | -2055.29 | -583.21 | 2313.46 | -5.58 | -2860.20 |
Dividend Per Share | - | - | - | - | - | 70.000 |
Gross Margin | 17.25% | 10.83% | 12.33% | 15.94% | 8.38% | 8.16% |
Operating Margin | -5.59% | -15.91% | -17.38% | 2.68% | 3.54% | 4.61% |
Profit Margin | -8.44% | -13.38% | -16.00% | 3.61% | 4.69% | 1.12% |
Free Cash Flow Margin | -12.16% | -25.10% | -7.60% | 18.67% | -0.02% | -11.25% |
EBITDA | 400.4 | -10,151 | -13,040 | 7,379 | 13,766 | 15,315 |
EBITDA Margin | 0.32% | -9.53% | -13.02% | 4.49% | 4.27% | 5.24% |
D&A For EBITDA | 7,372 | 6,802 | 4,367 | 2,981 | 2,380 | 1,833 |
EBIT | -6,971 | -16,954 | -17,407 | 4,398 | 11,386 | 13,482 |
EBIT Margin | -5.58% | -15.91% | -17.38% | 2.68% | 3.54% | 4.61% |
Effective Tax Rate | - | - | - | 5.95% | - | - |
Advertising Expenses | - | 295.24 | 221.56 | 178.44 | 155.27 | 91.13 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.